Three months ended | |||||
millions, except per share amounts | 2022 | 2021 | % change | ||
Revenues | $ | 860.1 | $ | 806.2 | 7% |
Operating income | $ | 86.1 | $ | 70.2 | 23% |
Net earnings | $ | 59.5 | $ | 48.0 | 24% |
Basic earnings per share ("EPS") | $ | 0.72 | $ | 0.58 | 24% |
"We are pleased with our operating performance and financial results, through a challenging business environment. While end market activity levels remained solid as pandemic restrictions eased in some markets, persistent supply constraint pressures and inflation contribute to a fluid, complex and uncertain operating environment," stated
Consolidated results
- Revenues increased 7% in the quarter versus the same period last year reflecting solid activity levels in most areas and good execution from our teams. Product support revenues were 10% higher on increased demand and technician headcount, while rental revenues grew 29% on a larger fleet and higher utilization. Equipment sales were relatively unchanged compared to prior year with
Equipment Group growth of 4% largely offset by weaker CIMCO package revenues down 7%, as construction projects schedules and deliveries in both cases were deferred due to supply chain constraints. - Operating income(1) increased 23% on higher revenues and gross margins. Expense levels were up slightly at 14.8% of revenue, reflecting continued cost focus in an inflationary environment, consistent with gradual business openings.
- Net earnings increased
$11.6 million or 24% in the quarter versus a year ago to$59.5 million or$0.72 EPS. - Bookings(1) were 16% lower compared to the similar period last year.
The Equipment Group received several large construction and mining orders in the first quarter of 2021. Backlogs(1) were$1.5 billion atMarch 31, 2022 , compared to$911.5 million atMarch 31, 2021 , reflecting strong order activity and supply constraints through the latter part of 2021.
- Revenues were up
$59.2 million or 8% to$786.6 million for the quarter with higher activity in both rental, used equipment and product support, combined with moderate new equipment sales across most regions. - Operating income was up
$15.2 million or 22% reflecting higher revenues and gross margins. - Bookings in the first quarter of
$567.1 million were down 17% against strong mining and construction sector orders in the comparable period last year. - Backlogs of
$1.3 billion at the end ofMarch 2022 were up$624.3 million or 85% from the end ofMarch 2021 , reflecting healthy order levels in the latter part of 2021. Approximately 80% of the backlog is expected to be delivered this year, subject to receipt of equipment from suppliers.
CIMCO
- Revenues of
$73.5 million decreased$5.3 million or 7% compared to the first quarter last year with lower package revenues on construction schedules largely offset by higher product support revenue. - Operating income of
$1.2 million increased$0.8 million for the quarter reflecting the higher product support sales and gross margins along with the favourable sales mix of product support sales to total revenue. - Bookings were up
$2.0 million or 5% to$39.8 million in the first quarter of 2022. Industrial orders were higher in bothCanada and the US, while recreational orders were down mainly inCanada , offset by an increase in orders in the US. - Backlogs of
$169.6 million were down$5.9 million or 3%, as progress against order backlog continued. Industrial backlog was down in bothCanada and the US, whereas recreational backlog was up in bothCanada and the US. Substantially all of the backlog is estimated to be realized as revenue this year, however this is subject to construction schedules and potential changes stemming from supply chain constraints.
Financial Position
- Toromont's share price of
$118.51 at the end ofMarch 2022 , translated to a market capitalization(1) of$9.8 billion and a total enterprise value(1) of$9.6 billion . - The Company maintained a very strong financial position. Leverage as represented by the net debt to total capitalization(1) ratio was -8% at the end
March 2022 , compared to ‑16% at the end ofDecember 2021 and 2% at the end ofMarch 2021 . - The Board of Directors approved a quarterly dividend of
$0.39 cents per share, payable onJuly 5, 2022 to shareholders on record onJune 9, 2022 . - The Company's return on opening shareholders' equity(1) was 19.7% at the end of
March 2022 , on a trailing twelve-month basis, compared to 19.6% at the end ofDecember 2021 and 16.7% at the end ofMarch 2021 . Trailing twelve month pre‑tax return on capital employed(1) was 27.4% at the end ofMarch 2022 , compared to 26.6% at the end ofDecember 2020 and 21.5% at the end ofMarch 2021 .
"We value our team's on-going commitment to adapt to changes in the business environment and focus on executing customer deliverables," noted
The Company will be holding its Annual & Special Meeting of Shareholders in a virtual-only format, via live audio webcast on
All comparative figures in this press release are for the first quarter ended
Interested parties are invited to join the quarterly conference call with investment analysts, in listen‑only mode, on
Presentation materials to accompany the call will be available on our investor page on our website.
Management believes that providing certain non-GAAP and other financial measures provides users of the Company's unaudited interim condensed consolidated financial statements and MD&A with important information regarding the operational performance and related trends of the Company's business. By considering these measures in combination with the comparable IFRS measures (where available), management believes that users are provided a better overall understanding of the Company's business and its financial performance during the relevant period than if they simply considered the IFRS measures alone.
The non-GAAP and other financial measures used by management do not have any standardized meaning prescribed by IFRS and are therefore may not be comparable to similar measures presented by other issuers. Accordingly, these measures should not be considered as a substitute or alternative for GAAP measures as determined in accordance with IFRS.
Management also uses key performance indicators to enable consistent measurement of performance across the organization. These KPIs are non-GAAP financial measures, do not have a standardized meaning under IFRS and may not be comparable to similar measures presented by other issuers.
Gross Profit
Gross Profit is defined as total revenues less cost of goods sold.
Operating Income
Operating income is defined as net earnings before interest expense, interest and investment income and income taxes and is used by management to assess and evaluate the financial performance of its operating segments. Financing and related interest charges cannot be attributed to business segments on a meaningful basis that is comparable to other companies. Business segments do not correspond to income tax jurisdictions, and it is believed that the allocation of income taxes distorts the historical comparability of the performance of the business segments.
Three months ended | ||||
($ thousands) | 2022 | 2021 | ||
Net earnings | $ | 59,532 | $ | 47,956 |
plus: Interest expense | 6,686 | 7,177 | ||
less: Interest and investment income | (2,617) | (2,004) | ||
plus: Income taxes | 22,522 | 17,087 | ||
Operating income | $ | 86,123 | $ | 70,216 |
Total Revenues | $ | 860,143 | $ | 806,238 |
Operating income margin | 10.0% | 8.7% |
Net Debt to Total Capitalization/Equity
Net debt to total capitalization/equity are calculated as net debt divided by total capitalization and shareholders' equity, respectively, as defined below, and are used by management as measures of the Company's financial leverage.
Net debt is calculated as long-term debt plus current portion of long-term debt less cash. Total capitalization is calculated as shareholders' equity plus net debt.
The calculations are as follows:
($ thousands) | 2022 | 2021 | 2021 | |||
Long-term debt | $ | 646,518 | $ | 646,337 | $ | 646,616 |
less: Cash | 795,731 | 916,830 | 613,942 | |||
Net debt | (149,213) | (270,493) | 32,674 | |||
Shareholders' equity | 1,998,258 | 1,953,329 | 1,759,631 | |||
Total capitalization | $ | 1,849,045 | $ | 1,682,836 | $ | 1,792,305 |
Net debt to total capitalization | -8% | -16% | 2% | |||
Net debt to equity | -0.07:1 | -0.14:1 | 0.02:1 |
Market Capitalization & Total Enterprise Value
Market capitalization represents the total market value of the Company's equity. It is calculated by multiplying the market price of the Company's common shares by the total number of common shares outstanding.
Total enterprise value represents the total value of the Company and is often used as a more comprehensive alternative to market capitalization. It is calculated by adding net debt (defined above) to market capitalization.
The calculations are as follows:
($ thousands, except for shares and share price) | 2022 | 2021 | 2021 | |||
Outstanding common shares | 82,522,223 | 82,443,968 | 82,542,168 | |||
times: Ending share price | $ | 118.51 | $ | 114.36 | $ | 96.19 |
Market capitalization | $ | 9,779,709 | $ | 9,428,292 | $ | 7,939,731 |
Long-term debt | $ | 646,518 | $ | 646,337 | $ | 646,616 |
less: Cash | 795,731 | 916,830 | 613,942 | |||
Net debt | $ | (149,213) | $ | (270,493) | $ | 32,674 |
Total enterprise value | $ | 9,630,496 | $ | 9,157,799 | $ | 7,972,405 |
Gross Profit Margin
This measure is defined as gross profit (defined above) divided by total revenues.
Operating Income Margin
This measure is defined as operating income (defined above) divided by total revenues.
Order Bookings and Backlogs
Order bookings represent the retail value of firm equipment or project orders received during a period. Backlogs are defined as the retail value of equipment units ordered by customers with future delivery, and the remaining retail value of package/project orders remaining to be recognized in revenues under the percentage of completion method. Management uses order backlog as a measure of projecting future equipment and project deliveries. There are no directly comparable IFRS measures for order bookings or backlog.
Return on Capital Employed ("ROCE")
ROCE is utilized to assess both current operating performance and prospective investments. The adjusted earnings numerator used for the calculation is income before income taxes, interest expense and interest income (excluding interest on rental conversions). The denominator in the calculation is the monthly average capital employed, which is defined as net debt plus shareholders' equity, also referred to as total capitalization.
Trailing twelve months ended | |||||
($ thousands) | 2022 | 2021 | 2021 | ||
Net earnings | $ | 344,286 | $ | 265,475 | |
plus: Interest expense | 27,670 | 28,161 | 30,227 | ||
less: Interest and investment income | (9,641) | (9,027) | (8,361) | ||
plus: Interest income - rental conversions | 2,624 | 2,635 | 3,529 | ||
plus: Income taxes | 129,528 | 124,093 | 100,068 | ||
Adjusted net earnings | $ | 494,467 | $ | 390,938 | |
Average capital employed | $ | 1,801,398 | $ | 1,817,866 | |
Return on capital employed | 27.4% | 26.6% | 21.5% |
Return on Equity ("ROE")
ROE is monitored to assess the profitability of the consolidated company and is calculated by dividing net earnings by opening shareholders' equity (adjusted for both shares issued and shares repurchased and cancelled during the period).
Trailing twelve months ended | ||||||
March 31 | December 31 | March 31 | ||||
($ thousands) | 2022 | 2021 | 2021 | |||
Net earnings | $ | 344,286 | $ | 332,710 | $ | 265,475 |
Opening shareholders' equity (net of adjustments) | $ | 1,746,111 | $ | 1,695,008 | $ | 1,587,570 |
Return on equity | 19.7% | 19.6% | 16.7% |
Information in this press release that is not a historical fact is "forward-looking information". Words such as "plans", "intends", "outlook", "expects", "anticipates", "estimates", "believes", "likely", "should", "could", "will", "may" and similar expressions are intended to identify statements containing forward-looking information. Forward-looking information in this press release reflects current estimates, beliefs, and assumptions, which are based on Toromont's perception of historical trends, current conditions and expected future developments, as well as other factors management believes are appropriate in the circumstances. Toromont's estimates, beliefs and assumptions are inherently subject to significant business, economic, competitive and other uncertainties and contingencies regarding future events and as such, are subject to change. Toromont can give no assurance that such estimates, beliefs and assumptions will prove to be correct. This press release also contains forward-looking statements about the recently acquired businesses.
Numerous risks and uncertainties could cause the actual results to differ materially from the estimates, beliefs and assumptions expressed or implied in the forward-looking statements, including, but not limited to: business cycles, including general economic conditions in the countries in which Toromont operates; commodity price changes, including changes in the price of precious and base metals; potential risks and uncertainties relating to the novel COVID-19 global pandemic, including an economic downturn, reduction or disruption in supply or demand for our products and services, or adverse impacts on our workforce, capital resources, or share trading price or liquidity; increased regulation of or restrictions placed on our businesses as a result of COVID-19; changes in foreign exchange rates, including the Cdn$/US$ exchange rate; the termination of distribution or original equipment manufacturer agreements; equipment product acceptance and availability of supply; increased competition; credit of third parties; additional costs associated with warranties and maintenance contracts; changes in interest rates; the availability of financing; potential environmental liabilities and changes to environmental regulation; information technology failures, including data or cyber security breaches; failure to attract and retain key employees; damage to the reputation of Caterpillar, product quality and product safety risks which could expose Toromont to product liability claims and negative publicity; new, or changes to current, federal and provincial laws, rules and regulations including changes in infrastructure spending; any requirement to make contributions or other payments in respect of registered defined benefit pension plans or postemployment benefit plans in excess of those currently contemplated; and increased insurance premiums. Readers are cautioned that the foregoing list of factors is not exhaustive.
Any of the above mentioned risks and uncertainties could cause or contribute to actual results that are materially different from those expressed or implied in the forward-looking information and statements included in this press release. For a further description of certain risks and uncertainties and other factors that could cause or contribute to actual results that are materially different, see the risks and uncertainties set out in the "Risks and Risk Management" and "Outlook" sections of Toromont's most recent annual Management Discussion and Analysis, as filed with Canadian securities regulators at www.sedar.com or at our website www.toromont.com. Other factors, risks and uncertainties not presently known to Toromont or that Toromont currently believes are not material could also cause actual results or events to differ materially from those expressed or implied by statements containing forward-looking information.
Readers are cautioned not to place undue reliance on statements containing forward-looking information, which reflect Toromont's expectations only as of the date of this press release, and not to use such information for anything other than their intended purpose. Toromont disclaims any obligation to update or revise any forward-looking information, whether as a result of new information, future events or otherwise, except as required by law.
FOOTNOTES
1 | These financial metrics do not have a standardized meaning under International Financial Reporting Standards (IFRS), which are also referred to herein as Generally Accepted Accounting Principles (GAAP), and may not be comparable to similar measures used by other issuers. These measurements are presented for information purposes only. The Company's Management's Discussion and Analysis (MD&A) includes additional information regarding these financial metrics, including definitions and a reconciliation to the most directly comparable GAAP measures, under the headings "Additional GAAP Measures", "Non-GAAP Measures" and "Key Performance Indicators." |
INTERIM CONDENSED CONSOLIDATED INCOME STATEMENTS | ||||
(Unaudited) | ||||
Three months ended | ||||
($ thousands, except share amounts) | 2022 | 2021 | ||
Revenues | $ | 860,143 | $ | 806,238 |
Cost of goods sold | 646,636 | 618,860 | ||
Gross profit | 213,507 | 187,378 | ||
Selling and administrative expenses | 127,384 | 117,162 | ||
Operating income | 86,123 | 70,216 | ||
Interest expense | 6,686 | 7,177 | ||
Interest and investment income | (2,617) | (2,004) | ||
Income before income taxes | 82,054 | 65,043 | ||
Income taxes | 22,522 | 17,087 | ||
Net earnings | $ | 59,532 | $ | 47,956 |
Earnings per share | ||||
Basic | $ | 0.72 | $ | 0.58 |
Diluted | $ | 0.72 | $ | 0.58 |
Weighted average number of shares outstanding | ||||
Basic | 82,466,525 | 82,498,589 | ||
Diluted | 83,257,204 | 83,248,997 |
SOURCE
© Canada Newswire, source