Summary of Consolidated Financial Results for the Six Months Ended September 30, 2015 (Based on Japanese GAAP)


Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Consolidated Financial Results for the Six Months Ended September 30, 2015 (Based on Japanese GAAP)


Company name: Toshiba Plant Systems & Services Corporation Stock exchange listing: Tokyo

Stock code: 1983 URL http://www.toshiba-tpsc.co.jp

President and Chief Executive Officer,


October 29, 2015

Representative:


Inquiries:

Representative Director

Vice President and Director, Head of Accounting Division

Ryo Matsukawa


Yoshikatsu Tanaka TEL 045-500-7012

Scheduled date to file Quarterly Securities Report: November 6, 2015

Scheduled date to commence dividend payments: December 1, 2015 Preparation of supplementary material on quarterly financial results: Yes

Holding of quarterly financial results meeting: Yes (for institutional investors and analysts)


(Amounts less than one million yen are rounded down)

  1. Consolidated financial results for the six months ended September 30, 2015 (from April 1, 2015 to September 30, 2015)

    1. Consolidated operating results (cumulative) Percentages indicate year-on-year changes


      Net sales

      Operating income

      Ordinary income

      Profit attributable to owners of parent


      Six months ended September 30, 2015

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      87,831

      (6.9)

      6,518

      (0.5)

      6,477

      (7.7)

      3,991

      (7.7)

      Six months ended September 30, 2014

      94,341

      30.2

      6,549

      41.6

      7,020

      46.2

      4,323

      47.2


      Earnings per share

      Diluted earnings per share


      Six months ended September 30, 2015

      Yen

      Yen

      40.97

      -

      Six months ended September 30, 2014

      44.38

      -


    2. Consolidated financial position

      Total assets

      Net assets

      Equity ratio


      As of September 30, 2015

      Millions of yen

      Millions of yen

      %

      218,824

      120,178

      54.8

      As of March 31, 2015

      229,436

      116,059

      50.4


    3. Cash dividends

      Annual dividends per share

      1st quarter-end

      2nd quarter-end

      3rd quarter-end

      Fiscal year-end

      Total


      Year ended March 31, 2015

      Yen

      Yen

      Yen

      Yen

      Yen

      -

      7.50

      -

      0.00

      7.50

      Year ending March 31, 2016

      -

      25.00

      Year ending March 31, 2016 (Forecast)

      -

      12.50

      37.50


    4. Forecast of consolidated financial results for the year ending March 31, 2016 (from April 1, 2015 to March 31, 2016)

      Percentages indicate year-on-year changes


      Net sales

      Operating income

      Ordinary income

      Profit attributable to owners of parent

      Earnings per share


      Full year

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Yen

      220,000

      0.6

      18,000

      6.2

      18,300

      3.5

      12,000

      19.5

      123.18

    5. Notes

    6. (1) Changes in significant subsidiaries during the six months ended September 30, 2015 (changes in specified subsidiaries resulting in the change in scope of consolidation):


      No


      (2) Application of special accounting methods for preparing quarterly consolidated financial statements:

      No


      1. Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

        Changes in accounting policies due to revisions to accounting standards and other regulations:

        Yes

        Changes in accounting policies due to other reasons:

        No

        Changes in accounting estimates:

        No

        Restatement of prior period financial statements:

        No


      2. Number of issued shares (common shares)

      Total number of issued shares at the end of the period (including treasury shares)

      As of September 30, 2015

      97,656,888

      shares

      As of March 31, 2015

      97,656,888

      shares

      Number of treasury shares at the end of the period

      As of September 30, 2015

      242,641

      shares

      As of March 31, 2015

      242,415

      shares

      Average number of shares during the period (cumulative from the beginning of the fiscal year)

      Six months ended September 30, 2015

      97,414,360

      shares

      Six months ended September 30, 2014

      97,415,259

      shares

      Quarterly consolidated financial statements Consolidated balance sheets

      (Millions of yen)

      As of March 31, 2015

      As of September 30, 2015

      Assets

      Current assets

      Cash and deposits

      5,857

      5,048

      GROUP FINANCE DEPOSITS

      64,871

      64,035

      Notes receivable, accounts receivable from completed construction contracts and other

      111,384

      93,889

      Costs on uncompleted construction contracts

      19,696

      28,826

      Other

      8,815

      8,104

      Allowance for doubtful accounts

      (210)

      (196)

      Total current assets

      210,414

      199,707

      Non-current assets

      Property, plant and equipment

      6,819

      6,789

      Intangible assets

      275

      268

      Investments and other assets

      Other

      12,048

      12,179

      Allowance for doubtful accounts

      (121)

      (121)

      Total investments and other assets

      11,927

      12,058

      Total non-current assets

      19,021

      19,116

      Total assets

      229,436

      218,824

      Liabilities

      Current liabilities

      Notes payable, accounts payable for construction contracts and other

      50,782

      40,754

      Income taxes payable

      5,659

      2,260

      Advances received on uncompleted construction contracts

      11,024

      12,317

      Provision for directors' bonuses

      79

      104

      Provision for warranties for completed construction

      500

      130

      Provision for loss on construction contracts

      -

      27

      Other

      12,919

      10,973

      Total current liabilities

      80,965

      66,569

      Non-current liabilities

      Provision for directors' retirement benefits

      22

      23

      Net defined benefit liability

      32,071

      31,758

      Other

      317

      295

      Total non-current liabilities

      32,411

      32,077

      Total liabilities

      113,376

      98,646


      (Millions of yen)

      As of March 31, 2015

      As of September 30, 2015

      Net assets

      Shareholders' equity

      Capital stock

      11,876

      11,876

      Capital surplus

      20,910

      20,910

      Retained earnings

      85,919

      89,909

      Treasury shares

      (163)

      (163)

      Total shareholders' equity

      118,543

      122,531

      Accumulated other comprehensive income

      Valuation difference on available-for-sale securities

      188

      415

      Deferred gains or losses on hedges

      (220)

      (178)

      Foreign currency translation adjustment

      733

      253

      Remeasurements of defined benefit plans

      (3,516)

      (3,149)

      Total accumulated other comprehensive income

      (2,814)

      (2,658)

      Non-controlling interests

      330

      304

      Total net assets

      116,059

      120,178

      Total liabilities and net assets

      229,436

      218,824

    distributed by