Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Consolidated Financial Results for the Three Months Ended June 30, 2014 (Based on Japanese GAAP)

Company name: Toshiba Plant Systems & Services Corporation
Stock exchange listing: Tokyo
Stock code: 1983 URL http://www.toshiba-tpsc.co.jp
President and Chief Executive Officer,
July 30, 2014
Representative:
Representative Director
Ryo Matsukawa
Inquiries: Senior Manager, Administration Department Toshiyuki Nakayama TEL 045-500-7012
Scheduled date to file Quarterly Securities Report: August 5, 2014
Scheduled date to commence dividend payments: - Preparation of supplementary material on quarterly financial results: No Holding of quarterly financial results meeting: No
(Amounts less than one million yen are rounded down)
1. Consolidated financial results for the three months ended June 30, 2014 (from April 1, 2014 to June 30, 2014)
(1) Consolidated financial results (cumulative) Percentages indicate year-on-year changes

Net sales

Operating income

Ordinary income

Net income

Three months ended June 30, 2014

Three months ended June 30, 2013

Millions of yen

30,531

25,356

%

20.4

10.4

Millions of yen

1,647

383

%

329.1 (74.6)

Millions of yen

1,838

504

%

264.1 (63.9)

Millions of yen

1,053

329

%

220.1 (55.9)

Net income per share

Diluted net income per share

Three months ended June 30, 2014

Three months ended June 30, 2013

Yen

10.81

3.37

Yen

-

-

(2) Consolidated financial position

Total assets

Net assets

Equity ratio

As of June 30, 2014

As of March 31, 2014

Millions of yen

214,282

221,135

Millions of yen

107,258

104,664

%

49.9

47.2

2. Cash dividends

Annual dividends per share

1st quarter-end

2nd quarter-end

3rd quarter-end

Fiscal year-end

Total

Year ended March 31, 2014

Year ending March 31, 2015

Yen

-

-

Yen

7.50

Yen

-

Yen

7.50

Yen

15.00

Year ended March 31, 2014

Year ending March 31, 2015

Yen

-

-

Year ending March 31, 2015 (Forecast)

7.50

-

7.50

15.00

3. Forecast of consolidated financial results for the year ending March 31, 2015 (from April 1, 2014 to March 31, 2015)
Percentages indicate year-on-year changes

Net sales

Operating income

Ordinary income

Net income

Net income per share

Six months ending

September 30, 2014

Full year

Millions of yen

85,000

200,000

%

17.3

9.7

Millions of yen

5,700

16,700

%

23.2

2.6

Millions of yen

5,900

17,000

%

22.8

1.6

Millions of yen

3,600

10,500

%

22.6

6.8

Yen

36.95

107.78

1
4. Notes
(1) Changes in significant subsidiaries during the three months ended June 30, 2014
No
(changes in specified subsidiaries resulting in the change in scope of consolidation):
(2) Application of special accounting methods for preparing quarterly consolidated financial statements: No
(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

Changes in accounting policies due to revisions to accounting standards and other regulations:

Yes

Changes in accounting policies due to other reasons: No

Changes in accounting estimates: No

Restatement of prior period financial statements: No

(4) Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)
As of June 30, 2014 97,656,888 shares As of March 31, 2014 97,656,888 shares

Number of treasury shares at the end of the period
As of June 30, 2014 241,511 shares As of March 31, 2014 241,358 shares

Average number of shares during the period (cumulative from the beginning of the fiscal year)
Three months ended June 30, 2014 97,415,427 shares Three months ended June 30, 2013 97,422,692 shares
2

Quarterly consolidated financial statements Consolidated balance sheets


Assets
Current assets
(Millions of yen) As of March 31, 2014 As of June 30, 2014
Cash and deposits 4,514 5,002
GROUP FINANCE DEPOSITS 72,928 61,929
Notes receivable, accounts receivable from completed
construction contracts and other
99,368 93,074
Costs on uncompleted construction contracts 14,256 25,834
Other 9,481 9,042

Allowance for doubtful accounts (133) (67) Total current assets 200,415 194,815
Non-current assets
Property, plant and equipment 6,391 6,405
Intangible assets 318 307
Investments and other assets
Other 14,130 12,875

Allowance for doubtful accounts (121) (121) Total investments and other assets 14,008 12,753

Total non-current assets 20,719 19,467

Total assets 221,135 214,282
Liabilities
Current liabilities
Notes payable, accounts payable for construction contracts
and other
46,086 40,500
Income taxes payable 6,210 2,254
Advances received on uncompleted construction contracts 17,954 18,204
Provision for directors' bonuses 52 66
Provision for warranties for completed construction 570 574

Other 10,040 13,314

Total current liabilities 80,914 74,915
Non-current liabilities
Provision for directors' retirement benefits 22 16
Net defined benefit liability 35,257 31,821

Other 275 270

Total non-current liabilities 35,556 32,108

Total liabilities 116,470 107,024
3
Net assets
Shareholders' equity

(Millions of yen) As of March 31, 2014 As of June 30, 2014
Capital stock 11,876 11,876
Capital surplus 20,910 20,910
Retained earnings 75,156 77,658

Treasury shares (161) (161) Total shareholders' equity 107,781 110,283
Accumulated other comprehensive income
Valuation difference on available-for-sale securities 158 163
Deferred gains or losses on hedges 137 115

Foreign currency translation adjustment 70 (2) Remeasurements of defined benefit plans (3,749) (3,568) Total accumulated other comprehensive income (3,382) (3,291)

Minority interests 265 266

Total net assets 104,664 107,258

Total liabilities and net assets 221,135 214,282
4

Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative) Consolidated statements of income (cumulative)

Three months ended

June 30, 2013

(Millions of yen) Three months ended
June 30, 2014
Net sales 25,356 30,531

Cost of sales 22,317 26,038

Gross profit 3,039 4,493

Selling, general and administrative expenses 2,655 2,846

Operating income 383 1,647
Non-operating income
Interest income 43 64
Dividend income 17 20
Reversal of allowance for doubtful accounts 63 64

Other 39 48

Total non-operating income 164 198
Non-operating expenses
Share of loss of entities accounted for using equity method 11 4
Foreign exchange losses 23 -

Other 7 2

Total non-operating expenses 43 7

Ordinary income 504 1,838

Income before income taxes and minority interests 504 1,838
Income taxes - current 1,309 1,818

Income taxes - deferred (1,166) (1,040) Total income taxes 143 778

Income before minority interests 361 1,059

Minority interests in income 32 6

Net income 329 1,053
5

Consolidated statements of comprehensive income (cumulative)


Three months ended
June 30, 2013
(Millions of yen) Three months ended
June 30, 2014

Income before minority interests 361 1,059
Other comprehensive income
Valuation difference on available-for-sale securities 256 5
Deferred gains or losses on hedges (54) (22) Foreign currency translation adjustment (77) (78)
Remeasurements of defined benefit plans, net of tax - 181

Total other comprehensive income 123 86

Comprehensive income 485 1,145

Comprehensive income attributable to
Comprehensive income attributable to owners of parent 455 1,144
Comprehensive income attributable to minority interests 29 1
6

distributed by