Financials Transaction Capital Limited

Equities

TCP

ZAE000167391

Auto Vehicles, Parts & Service Retailers

End-of-day quote Johannesburg Stock Exchange 06:00:00 2023-11-30 pm EST Intraday chart for Transaction Capital Limited 5-day change 1st Jan Change
7.000 ZAR +0.29% +1.45% -78.85%

Valuation

Fiscal Period : September 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 10 798 13 568 13 964 29 194 27 841 5 343 - -
Enterprise Value (EV) 1 10 798 13 568 13 964 29 194 27 841 5 343 5 343 5 343
P/E ratio 16,0x 19,1x 85,7x 12,3x 16,6x - - -
Yield 2,83% 2,75% - 1,26% 1,90% - 7,88% 12,3%
Capitalization / Revenue 3,11x 3,68x 3,28x 6,09x 1,15x 0,96x 0,79x 0,73x
EV / Revenue 3,11x 3,68x 3,28x 6,09x 1,15x 0,96x 0,79x 0,73x
EV / EBITDA 11,3x - - - - -4,02x 4,02x 2,37x
EV / FCF - - - - - 8,10x 24,1x -26,1x
FCF Yield - - - - - 12,3% 4,15% -3,84%
Price to Book 2,61x 2,77x - 3,00x 3,93x 0,72x 0,68x 0,68x
Nbr of stocks (in thousands) 610 423 612 535 644 390 708 431 757 367 763 313 - -
Reference price 2 17,7 22,2 21,7 41,2 36,8 7,00 7,00 7,00
Announcement Date 11/20/18 11/26/19 11/24/20 11/16/21 11/15/22 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period : September 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 3 477 3 689 4 251 4 796 24 119 5 574 6 740 7 279
EBITDA 1 956 - - - - -1 328 1 328 2 253
EBIT 1 919 1 069 1 168 1 117 1 914 -1 325 1 212 2 374
Operating Margin 26,4% 29,0% 27,5% 23,3% 7,94% -23,8% 18,0% 32,6%
Earnings before Tax (EBT) 916 - - 2 743 2 447 - - -
Net income 682 727 158 2 290 1 643 - - -
Net margin 19,6% 19,7% 3,72% 47,7% 6,81% - - -
EPS 1,11 1,16 0,25 3,35 2,22 - - -
Free Cash Flow 1 - - - - - 660 222 -205
FCF margin - - - - - 11,8% 3,29% -2,82%
FCF Conversion (EBITDA) - - - - - - 16,7% -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0,50 0,61 - 0,52 0,70 - 0,55 0,86
Announcement Date 11/20/18 11/26/19 11/24/20 11/16/21 11/15/22 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period : September 2019 S1 2020 S1 2021 S1
Net sales 1 1 888 2 076 2 198
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income 1 - - 421
Net margin - - 19,2%
EPS 2 - - 0,62
Dividend per Share 2 0,27 - 0,19
Announcement Date 05/15/19 05/13/20 05/12/21
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period : September 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - - 660 222 -205
ROE (net income / shareholders' equity) 17,7% 16,8% 2,95% 29,4% 18,6% -5,34% 13,7% 16,7%
Shareholders' equity 3 853 4 330 5 357 7 780 8 850 - - -
ROA (Net income/ Total Assets) 4,81% 4,28% 0,75% - - - - -
Assets 14 193 16 974 21 011 - - - - -
Book Value Per Share 2 6,77 7,99 - 13,8 9,35 9,67 10,2 10,4
Cash Flow per Share - - -1,98 -2,90 - - - -
Capex 1 - - - - - 350 450 500
Capex / Sales - - - - - 6,28% 6,68% 6,87%
Announcement Date 11/20/18 11/26/19 11/24/20 11/16/21 11/15/22 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating :
Investor Rating :
ESG Refinitiv :
C
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
7.000ZAR
Average target price
9.375ZAR
Spread / Average Target
+33.93%
Consensus

Quarterly revenue - Rate of surprise

1st Jan change Capi.
-78.85% 287 M $
+10.67% 10 693 M $
0.00% 2 380 M $
+13.95% 1 606 M $
+35.99% 616 M $
+4.44% 482 M $
+254.05% 283 M $
+42.55% 255 M $
+25.17% 236 M $
-41.10% 96 M $
Used Car Dealers
Secure and Increase the Performance of your Investments with our Team of Experts at your Side
Securing my Investments
fermer