Stock 002010 TRANSFAR ZHILIAN CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Transfar Zhilian Co., Ltd.

Equities

002010

CNE000001JS7

Ground Freight & Logistics

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.33 CNY +2.36% Intraday chart for Transfar Zhilian Co., Ltd. -1.14% -6.28%
Apr. 22 Transfar Zhilian Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Transfar Zhilian Plans to Spin Off Composite Materials Unit for Listing CI

Valuation

Fiscal Period: December 2019 2020 2021 2024 2025 2026
Capitalization 1 22,740 15,576 26,540 9,957 - -
Enterprise Value (EV) 1 22,740 15,576 35,343 9,957 9,957 9,957
P/E ratio 14.2 x 10 x 12.3 x 18 x 15.5 x 12.7 x
Yield - - 1.15% - - -
Capitalization / Revenue 1.13 x 0.72 x 0.75 x 0.29 x 0.27 x 0.24 x
EV / Revenue 1.13 x 0.72 x 0.75 x 0.29 x 0.27 x 0.24 x
EV / EBITDA - 6.7 x 7.97 x 4.98 x 4.4 x 3.93 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.55 x 1.04 x 1.58 x 0.67 x 0.66 x 0.63 x
Nbr of stocks (in thousands) 3,257,815 3,307,090 3,050,547 2,299,527 - -
Reference price 2 6.980 4.710 8.700 4.330 4.330 4.330
Announcement Date 2/28/20 2/26/21 4/25/22 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2024 2025 2026
Net sales 1 20,143 21,497 35,392 34,882 37,549 40,996
EBITDA 1 - 2,324 3,332 1,998 2,265 2,536
EBIT 1 2,040 1,877 2,929 1,027 1,239 1,485
Operating Margin 10.13% 8.73% 8.28% 2.94% 3.3% 3.62%
Earnings before Tax (EBT) 1 1,998 1,871 2,921 1,011 1,220 1,464
Net income 1 1,602 1,521 2,249 656.1 776.8 941.1
Net margin 7.95% 7.08% 6.36% 1.88% 2.07% 2.3%
EPS 2 0.4900 0.4700 0.7100 0.2400 0.2800 0.3400
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.1000 - - -
Announcement Date 2/28/20 2/26/21 4/25/22 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales - - - - - -
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - - - -
Net income 390.1 1,313 - 296.3 448.7 -
Net margin - - - - - -
EPS 1 0.1200 0.4200 0.0502 0.0998 - 0.0500
Dividend per Share - - - - - -
Announcement Date 10/25/21 4/25/22 4/29/22 8/22/22 8/22/22 10/24/22
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2024 2025 2026
Net Debt - - 8,804 - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - 2.642 x - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11.7% 10.2% 14.2% 3.7% 4.27% 5.02%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 4.490 4.540 5.500 6.430 6.610 6.840
Cash Flow per Share 2 0.4300 0.6600 0.4300 0.5500 0.3800 0.6200
Capex 1 - 1,939 3,099 566 216 342
Capex / Sales - 9.02% 8.76% 1.62% 0.58% 0.83%
Announcement Date 2/28/20 2/26/21 4/25/22 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
4.33 CNY
Average target price
4.7 CNY
Spread / Average Target
+8.55%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Ground Freight & Logistics

1st Jan change Capi.
TRANSFAR ZHILIAN CO., LTD. Stock Transfar Zhilian Co., Ltd.
-6.28% 1.37B
CANADIAN PACIFIC KANSAS CITY LIMITED Stock Canadian Pacific Kansas City Limited
+6.48% 76.06B
KANSAS CITY SOUTHERN Stock Kansas City Southern
-.--% 26.71B
XPO, INC. Stock XPO, Inc.
+26.61% 12.9B
U-HAUL HOLDING COMPANY Stock U-Haul Holding Company
-9.58% 12.39B
C.H. ROBINSON WORLDWIDE, INC. Stock C.H. Robinson Worldwide, Inc.
-18.72% 8.22B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC. Stock Knight-Swift Transportation Holdings Inc.
-18.66% 7.55B
RUMO S.A. Stock Rumo S.A.
-9.19% 7.52B
ALD Stock ALD
-3.88% 5.4B
RYDER SYSTEM, INC. Stock Ryder System, Inc.
+5.99% 5.34B
Other Ground Freight & Logistics
  1. Stock Market
  2. Equities
  3. 002010 Stock
  4. Financials Transfar Zhilian Co., Ltd.