Financials Transocean Holdings Bhd.

Equities

TOCEAN

MYL7218OO000

Air Freight & Logistics

End-of-day quote BURSA MALAYSIA 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
1.55 MYR 0.00% Intraday chart for Transocean Holdings Bhd. -1.27% -8.82%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 23.78 35.67 22.14 32.39 201.8 125
Enterprise Value (EV) 1 28.4 36.47 24.69 31.86 200.7 121.7
P/E ratio -14.3 x 659 x -3.95 x -11.5 x 111 x 71.1 x
Yield - - - - - -
Capitalization / Revenue 0.94 x 1.53 x 1.11 x 1.91 x 8.97 x 4.33 x
EV / Revenue 1.13 x 1.57 x 1.24 x 1.87 x 8.92 x 4.21 x
EV / EBITDA 485 x 16.9 x -6.13 x 2,817 x 144 x 74 x
EV / FCF 6.7 x 9.85 x -10.7 x 5.46 x -104 x 108 x
FCF Yield 14.9% 10.2% -9.35% 18.3% -0.96% 0.92%
Price to Book 0.57 x 0.85 x 0.61 x 0.95 x 3.41 x 2.05 x
Nbr of stocks (in thousands) 40,999 40,999 40,999 40,999 65,098 65,098
Reference price 2 0.5800 0.8700 0.5400 0.7900 3.100 1.920
Announcement Date 4/30/18 4/26/19 6/30/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 25.18 23.28 19.98 16.99 22.5 28.89
EBITDA 1 0.0586 2.155 -4.028 0.0113 1.392 1.644
EBIT 1 -1.517 0.5944 -5.334 -2.59 0.4844 0.619
Operating Margin -6.02% 2.55% -26.7% -15.24% 2.15% 2.14%
Earnings before Tax (EBT) 1 -1.655 0.5722 -5.359 -2.477 1.458 1.826
Net income 1 -1.663 0.0542 -5.607 -2.825 1.372 1.759
Net margin -6.6% 0.23% -28.06% -16.63% 6.1% 6.09%
EPS 2 -0.0406 0.001321 -0.1368 -0.0689 0.0280 0.0270
Free Cash Flow 1 4.242 3.702 -2.308 5.831 -1.926 1.124
FCF margin 16.85% 15.9% -11.55% 34.32% -8.56% 3.89%
FCF Conversion (EBITDA) 7,240.8% 171.82% - 51,564.67% - 68.38%
FCF Conversion (Net income) - 6,834.58% - - - 63.9%
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/26/19 6/30/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 4.62 0.8 2.55 - - -
Net Cash position 1 - - - 0.53 1.14 3.29
Leverage (Debt/EBITDA) 78.91 x 0.3724 x -0.6335 x - - -
Free Cash Flow 1 4.24 3.7 -2.31 5.83 -1.93 1.12
ROE (net income / shareholders' equity) -4.14% 0.32% -14.3% -8.02% 2.94% 2.93%
ROA (Net income/ Total Assets) -1.59% 0.69% -6.78% -3.66% 0.55% 0.56%
Assets 1 104.6 7.891 82.76 77.22 249.8 315.9
Book Value Per Share 2 1.020 1.020 0.8900 0.8300 0.9100 0.9400
Cash Flow per Share 2 0.0100 0.0400 0.0100 0.0600 0.0500 0.0700
Capex 1 0.07 0.03 0.03 0.01 1.04 0.9
Capex / Sales 0.27% 0.15% 0.14% 0.09% 4.64% 3.11%
Announcement Date 4/30/18 4/26/19 6/30/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates
  1. Stock Market
  2. Equities
  3. TOCEAN Stock
  4. Financials Transocean Holdings Bhd.