End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.55 MYR | 0.00% | -1.27% | -8.82% |
Apr. 02 | Transocean Holdings Bhd. has Changed its Name to ARKA BERHAD | CI |
Feb. 27 | Transocean Holdings Bhd. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 23.78 | 35.67 | 22.14 | 32.39 | 201.8 | 125 |
Enterprise Value (EV) 1 | 28.4 | 36.47 | 24.69 | 31.86 | 200.7 | 121.7 |
P/E ratio | -14.3 x | 659 x | -3.95 x | -11.5 x | 111 x | 71.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.94 x | 1.53 x | 1.11 x | 1.91 x | 8.97 x | 4.33 x |
EV / Revenue | 1.13 x | 1.57 x | 1.24 x | 1.87 x | 8.92 x | 4.21 x |
EV / EBITDA | 485 x | 16.9 x | -6.13 x | 2,817 x | 144 x | 74 x |
EV / FCF | 6.7 x | 9.85 x | -10.7 x | 5.46 x | -104 x | 108 x |
FCF Yield | 14.9% | 10.2% | -9.35% | 18.3% | -0.96% | 0.92% |
Price to Book | 0.57 x | 0.85 x | 0.61 x | 0.95 x | 3.41 x | 2.05 x |
Nbr of stocks (in thousands) | 40,999 | 40,999 | 40,999 | 40,999 | 65,098 | 65,098 |
Reference price 2 | 0.5800 | 0.8700 | 0.5400 | 0.7900 | 3.100 | 1.920 |
Announcement Date | 4/30/18 | 4/26/19 | 6/30/20 | 5/31/21 | 4/29/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 25.18 | 23.28 | 19.98 | 16.99 | 22.5 | 28.89 |
EBITDA 1 | 0.0586 | 2.155 | -4.028 | 0.0113 | 1.392 | 1.644 |
EBIT 1 | -1.517 | 0.5944 | -5.334 | -2.59 | 0.4844 | 0.619 |
Operating Margin | -6.02% | 2.55% | -26.7% | -15.24% | 2.15% | 2.14% |
Earnings before Tax (EBT) 1 | -1.655 | 0.5722 | -5.359 | -2.477 | 1.458 | 1.826 |
Net income 1 | -1.663 | 0.0542 | -5.607 | -2.825 | 1.372 | 1.759 |
Net margin | -6.6% | 0.23% | -28.06% | -16.63% | 6.1% | 6.09% |
EPS 2 | -0.0406 | 0.001321 | -0.1368 | -0.0689 | 0.0280 | 0.0270 |
Free Cash Flow 1 | 4.242 | 3.702 | -2.308 | 5.831 | -1.926 | 1.124 |
FCF margin | 16.85% | 15.9% | -11.55% | 34.32% | -8.56% | 3.89% |
FCF Conversion (EBITDA) | 7,240.8% | 171.82% | - | 51,564.67% | - | 68.38% |
FCF Conversion (Net income) | - | 6,834.58% | - | - | - | 63.9% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/18 | 4/26/19 | 6/30/20 | 5/31/21 | 4/29/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 4.62 | 0.8 | 2.55 | - | - | - |
Net Cash position 1 | - | - | - | 0.53 | 1.14 | 3.29 |
Leverage (Debt/EBITDA) | 78.91 x | 0.3724 x | -0.6335 x | - | - | - |
Free Cash Flow 1 | 4.24 | 3.7 | -2.31 | 5.83 | -1.93 | 1.12 |
ROE (net income / shareholders' equity) | -4.14% | 0.32% | -14.3% | -8.02% | 2.94% | 2.93% |
ROA (Net income/ Total Assets) | -1.59% | 0.69% | -6.78% | -3.66% | 0.55% | 0.56% |
Assets 1 | 104.6 | 7.891 | 82.76 | 77.22 | 249.8 | 315.9 |
Book Value Per Share 2 | 1.020 | 1.020 | 0.8900 | 0.8300 | 0.9100 | 0.9400 |
Cash Flow per Share 2 | 0.0100 | 0.0400 | 0.0100 | 0.0600 | 0.0500 | 0.0700 |
Capex 1 | 0.07 | 0.03 | 0.03 | 0.01 | 1.04 | 0.9 |
Capex / Sales | 0.27% | 0.15% | 0.14% | 0.09% | 4.64% | 3.11% |
Announcement Date | 4/30/18 | 4/26/19 | 6/30/20 | 5/31/21 | 4/29/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-8.82% | 21.16M | |
-16.22% | 31.41B | |
-12.95% | 30.83B | |
-1.52% | 6.34B | |
-3.92% | 5.01B | |
+1.36% | 4.54B | |
+4.62% | 4.06B | |
+4.00% | 3.58B | |
+63.11% | 2.48B | |
+1.69% | 2.31B |
- Stock Market
- Equities
- TOCEAN Stock
- Financials Transocean Holdings Bhd.