TRIBE PROPERTY TECHNOLOGIES INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.66 CAD | -2.94% |
|
-2.94% | 0.00% |
| Feb. 01 | Tribe Property Technologies Inc. Appoints Angelo Bartolini as President | CI |
| Feb. 01 | Tribe Property Technologies Appoints Angelo Bartolini As President, Provides Update | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 64.41 | 30.76 | 14.09 | 14.09 |
| Enterprise Value (EV) 1 | 64.41 | 30.76 | 14.09 | 14.09 |
| P/E ratio | -8.1 x | -2.9 x | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 4.08 x | 1.73 x | 0.74 x | 0.61 x |
| EV / Revenue | 4.08 x | 1.73 x | 0.74 x | 0.61 x |
| EV / EBITDA | -15.5 x | -3.76 x | -2.08 x | -5.97 x |
| EV / FCF | -10,962,071 x | - | - | - |
| FCF Yield | -0% | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 15,903 | 21,211 | 21,351 | 21,351 |
| Reference price 2 | 4.050 | 1.450 | 0.6600 | 0.6600 |
| Announcement Date | 5/2/22 | 5/1/23 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net sales 1 | - | 15.8 | 17.81 | 19.16 | 23.26 |
| EBITDA 1 | - | -4.163 | -8.182 | -6.782 | -2.36 |
| EBIT 1 | - | -6.232 | -10 | -8.604 | -5.163 |
| Operating Margin | - | -39.44% | -56.15% | -44.91% | -22.2% |
| Earnings before Tax (EBT) 1 | - | -9.293 | -10.54 | -9.041 | -5.981 |
| Net income 1 | -4.743 | -7.609 | -10.54 | -9.052 | -5.981 |
| Net margin | - | -48.16% | -59.19% | -47.25% | -25.71% |
| EPS | -0.4000 | -0.5000 | -0.5000 | - | - |
| Free Cash Flow | - | -5.876 | - | - | - |
| FCF margin | - | -37.19% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/30/21 | 5/2/22 | 5/1/23 | - | - |
1CAD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 4 | 4.202 | 4.333 | 4.529 | 4.748 | 4.659 | 4.821 | 4.799 | 4.87 | 5.205 | 5.436 | 5.914 | 6.463 |
| EBITDA 1 | -1.528 | -1.481 | -2.43 | -2.186 | -2.085 | -1.9 | 2.208 | -1.439 | -1.277 | -1.147 | -0.824 | -0.497 | -0.251 |
| EBIT 1 | -1.99 | - | - | -2.622 | -2.644 | -2.302 | -2.59 | -1.941 | -1.77 | -1.763 | -1.434 | -1.106 | -0.86 |
| Operating Margin | -49.75% | - | - | -57.9% | -55.69% | -49.41% | -53.73% | -40.45% | -36.34% | -33.87% | -26.38% | -18.7% | -13.31% |
| Earnings before Tax (EBT) 1 | -2.81 | - | - | -2.734 | -2.783 | -2.412 | -2.706 | -2.07 | -1.853 | -1.958 | -1.63 | -1.301 | -1.093 |
| Net income 1 | -1.046 | - | - | -2.734 | -2.784 | -2.412 | -2.716 | -2.071 | -1.853 | -1.958 | -1.63 | -1.301 | -1.093 |
| Net margin | -26.15% | - | - | -60.36% | -58.62% | -51.78% | -56.34% | -43.15% | -38.05% | -37.62% | -29.99% | -22% | -16.91% |
| EPS | -0.0600 | - | - | -0.1300 | -0.1300 | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 5/2/22 | 5/30/22 | 8/29/22 | 11/29/22 | 5/1/23 | 5/30/23 | 8/29/23 | 11/29/23 | - | - | - | - | - |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -5.88 | - | - | - |
| ROE (net income / shareholders' equity) | - | -213% | -82.3% | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | 0.12 | 0.2 | - | - |
| Capex / Sales | - | 0.74% | 1.14% | - | - |
| Announcement Date | 4/30/21 | 5/2/22 | 5/1/23 | - | - |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.66
CAD
Average target price
2.625
CAD
Spread / Average Target
+297.73%
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 10.29M | |
| -6.19% | 26.35B | |
| -8.51% | 18.19B | |
| -23.96% | 10.28B | |
| -16.46% | 9.84B | |
| -3.37% | 8.67B | |
| -4.57% | 6.73B | |
| -11.93% | 5.42B | |
| +34.32% | 4.39B | |
| -10.00% | 2.23B |
- Stock Market
- Equities
- TRBE Stock
- Financials Tribe Property Technologies Inc.
