Financials TriLinc Global Impact Fund, LLC

Equities

TRLC

US89619H1086

Investment Management & Fund Operators

Delayed OTC Markets 11:20:37 2024-04-02 am EDT 5-day change 1st Jan Change
3.05 USD -1.61% Intraday chart for TriLinc Global Impact Fund, LLC 0.00% -19.10%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 214.4 214.8 180.1
Enterprise Value (EV) 1 198.8 217.3 179.1
P/E ratio 62.3 x -6.42 x 434 x
Yield 12.3% 11% -
Capitalization / Revenue 5.88 x 7.87 x 11.4 x
EV / Revenue 5.45 x 7.96 x 11.3 x
EV / EBITDA - - -
EV / FCF 34.1 x 12.7 x 55.6 x
FCF Yield 2.94% 7.85% 1.8%
Price to Book 0.63 x 0.76 x 0.66 x
Nbr of stocks (in thousands) 47,640 47,736 47,778
Reference price 2 4.500 4.500 3.770
Announcement Date 3/30/22 9/29/23 3/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 45.11 43.53 42.34 36.46 27.31 15.85
EBITDA - - - - - -
EBIT 1 26.82 24.72 24.17 21.26 6.041 3.007
Operating Margin 59.45% 56.78% 57.08% 58.32% 22.12% 18.97%
Earnings before Tax (EBT) 1 16.74 18.24 8.893 3.402 -33.45 0.4146
Net income 1 16.74 18.24 8.893 3.402 -33.45 0.4146
Net margin 37.12% 41.92% 21% 9.33% -122.49% 2.62%
EPS 2 0.3829 0.4081 0.1911 0.0722 -0.7010 0.008680
Free Cash Flow 1 7.536 14.07 9.818 5.836 17.05 3.222
FCF margin 16.71% 32.32% 23.19% 16.01% 62.42% 20.33%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 45.01% 77.1% 110.41% 171.54% - 777.14%
Dividend per Share 2 0.6329 0.6157 0.6174 0.5518 0.4939 -
Announcement Date 3/29/19 3/30/20 3/31/21 3/30/22 9/29/23 3/29/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 11.1 - - - 2.47 -
Net Cash position 1 - 17.3 53.8 15.6 - 0.98
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7.54 14.1 9.82 5.84 17 3.22
ROE (net income / shareholders' equity) 4.91% 5% 2.45% 0.98% -10.8% 0.15%
ROA (Net income/ Total Assets) 4.4% 3.93% 4.02% 3.7% 1.14% 0.63%
Assets 1 380.3 464.6 221.5 92.02 -2,946 65.49
Book Value Per Share 2 8.200 8.010 7.590 7.110 5.920 5.710
Cash Flow per Share 2 0.1800 0.4800 1.180 0.3500 0.3000 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/29/19 3/30/20 3/31/21 3/30/22 9/29/23 3/29/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. TRLC Stock
  4. Financials TriLinc Global Impact Fund, LLC