Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.065 CAD | +8.33% | +8.33% | +160.00% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.077 | 0.8943 | 0.8825 | 1.942 | 3.158 | 2.28 |
Enterprise Value (EV) 1 | 5.92 | 4.034 | 4.351 | 6.756 | 8.585 | 8.685 |
P/E ratio | -0.78 x | -0.62 x | 1.47 x | -0.75 x | -12.8 x | -2.16 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -15.2 x | -57.2 x | - | - | - | - |
EV / FCF | 22.4 x | 35.9 x | -2.43 x | 270 x | -7.08 x | -16.1 x |
FCF Yield | 4.46% | 2.79% | -41.2% | 0.37% | -14.1% | -6.21% |
Price to Book | -0.63 x | -0.15 x | -0.2 x | -0.32 x | -0.58 x | -0.36 x |
Nbr of stocks (in thousands) | 3,077 | 3,577 | 13,577 | 21,577 | 31,577 | 32,577 |
Reference price 2 | 1.000 | 0.2500 | 0.0650 | 0.0900 | 0.1000 | 0.0700 |
Announcement Date | 4/27/18 | 4/30/19 | 4/28/20 | 4/29/21 | 5/2/22 | 5/1/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.3894 | -0.0706 | - | - | - | - |
EBIT 1 | -1.293 | -0.9742 | -0.3339 | -0.1886 | -0.1352 | -0.8289 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.293 | -1.004 | -0.3398 | -0.1972 | 0.172 | -0.8877 |
Net income 1 | -3.967 | -1.268 | 0.5391 | -1.623 | -0.4575 | -0.9643 |
Net margin | - | - | - | - | - | - |
EPS 2 | -1.289 | -0.4008 | 0.0443 | -0.1194 | -0.007814 | -0.0324 |
Free Cash Flow 1 | 0.2638 | 0.1124 | -1.793 | 0.025 | -1.213 | -0.5391 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/27/18 | 4/30/19 | 4/28/20 | 4/29/21 | 5/2/22 | 5/1/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.84 | 3.14 | 3.47 | 4.81 | 5.43 | 6.41 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -7.301 x | -44.48 x | - | - | - | - |
Free Cash Flow 1 | 0.26 | 0.11 | -1.79 | 0.03 | -1.21 | -0.54 |
ROE (net income / shareholders' equity) | 45.3% | 18.9% | 6.63% | 3.63% | -3.01% | 15% |
ROA (Net income/ Total Assets) | -136% | -175% | -60.1% | -33% | -12% | -110% |
Assets 1 | 2.917 | 0.7249 | -0.8974 | 4.923 | 3.807 | 0.8735 |
Book Value Per Share 2 | -1.580 | -1.610 | -0.3300 | -0.2800 | -0.1700 | -0.2000 |
Cash Flow per Share 2 | 0.0200 | 0.1600 | 0 | 0.0300 | 0.0200 | 0 |
Capex | - | - | - | - | - | 0.01 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/27/18 | 4/30/19 | 4/28/20 | 4/29/21 | 5/2/22 | 5/1/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+160.00% | 1.59M | |
-5.74% | 4.11B | |
+2.65% | 1.55B | |
+33.83% | 1.25B | |
+32.63% | 917M | |
+82.85% | 881M | |
-24.60% | 561M | |
+12.36% | 558M | |
-.--% | 153M | |
+5.45% | 106M |
- Stock Market
- Equities
- TGX Stock
- Financials True North Gems Inc.