Stock 1986 TSAKER NEW ENERGY TECH CO., LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tsaker New Energy Tech Co., Limited

Equities

1986

KYG910801045

Specialty Chemicals

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.81 HKD 0.00% Intraday chart for Tsaker New Energy Tech Co., Limited +1.25% -20.59%
Mar. 18 Tsaker New Energy Tech Co., Limited Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 28 June 2024 CI
Mar. 18 Tsaker New Energy Tech Co., Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,086 1,698 1,243 1,065 1,149 924
Enterprise Value (EV) 1 5,613 1,915 1,494 1,173 1,256 941.6
P/E ratio 22.9 x 3.28 x 8.6 x 4.74 x 4.8 x 32.2 x
Yield 1.31% 5.63% 3.99% 10.3% 8.34% 7.23%
Capitalization / Revenue 3.36 x 0.93 x 0.98 x 0.6 x 0.54 x 0.45 x
EV / Revenue 3.7 x 1.05 x 1.17 x 0.66 x 0.59 x 0.46 x
EV / EBITDA 13.7 x 2.19 x 4.7 x 2.68 x 2.59 x 3.76 x
EV / FCF -17.2 x 5.63 x 6.3 x 9.15 x 6.06 x 41.3 x
FCF Yield -5.82% 17.8% 15.9% 10.9% 16.5% 2.42%
Price to Book 3.86 x 0.96 x 0.74 x 0.56 x 0.57 x 0.49 x
Nbr of stocks (in thousands) 1,041,846 1,038,396 1,033,104 1,021,228 1,008,413 996,712
Reference price 2 4.882 1.635 1.204 1.043 1.139 0.9271
Announcement Date 4/23/19 4/20/20 4/9/21 4/14/22 4/17/23 4/9/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,516 1,818 1,275 1,781 2,122 2,065
EBITDA 1 409.2 876.1 318.2 438.1 485.7 250.4
EBIT 1 343.3 807.7 225.6 338.2 384 96.12
Operating Margin 22.65% 44.42% 17.69% 18.99% 18.09% 4.65%
Earnings before Tax (EBT) 1 308.9 709.6 177.3 307.6 334.7 59.6
Net income 1 222.9 517.9 144.9 226.2 242 29.06
Net margin 14.7% 28.48% 11.36% 12.7% 11.4% 1.41%
EPS 2 0.2135 0.4984 0.1399 0.2201 0.2375 0.0288
Free Cash Flow 1 -326.6 340.5 237.3 128.2 207.2 22.77
FCF margin -21.54% 18.72% 18.61% 7.2% 9.76% 1.1%
FCF Conversion (EBITDA) - 38.86% 74.57% 29.25% 42.66% 9.1%
FCF Conversion (Net income) - 65.74% 163.8% 56.64% 85.6% 78.36%
Dividend per Share 2 0.0640 0.0920 0.0480 0.1070 0.0950 0.0670
Announcement Date 4/23/19 4/20/20 4/9/21 4/14/22 4/17/23 4/9/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 527 217 251 108 107 17.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.288 x 0.2477 x 0.7885 x 0.2457 x 0.2205 x 0.07 x
Free Cash Flow 1 -327 340 237 128 207 22.8
ROE (net income / shareholders' equity) 18.1% 33.6% 8.39% 12.7% 12.7% 2.18%
ROA (Net income/ Total Assets) 9% 19.8% 5.73% 8.61% 8.33% 1.81%
Assets 1 2,475 2,611 2,530 2,628 2,907 1,608
Book Value Per Share 2 1.260 1.700 1.630 1.850 2.000 1.890
Cash Flow per Share 2 0.1200 0.1000 0.1000 0.1800 0.1900 0.2900
Capex 1 464 153 20.8 64.1 279 72.4
Capex / Sales 30.64% 8.44% 1.63% 3.6% 13.16% 3.51%
Announcement Date 4/23/19 4/20/20 4/9/21 4/14/22 4/17/23 4/9/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Specialty Chemicals

1st Jan change Capi.
TSAKER NEW ENERGY TECH CO., LIMITED Stock Tsaker New Energy Tech Co., Limited
-20.59% 103M
ECOLAB INC. Stock Ecolab Inc.
+11.47% 63.22B
SIKA AG Stock Sika AG
-3.47% 46.34B
GIVAUDAN SA Stock Givaudan SA
+13.72% 39.97B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+17.83% 25.46B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+7.27% 18.68B
CELANESE CORPORATION Stock Celanese Corporation
-0.57% 17.24B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-21.73% 15.81B
SYMRISE AG Stock Symrise AG
+0.22% 14.9B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-19.10% 13.74B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. 1986 Stock
  4. Financials Tsaker New Energy Tech Co., Limited