Stock 247 TSIM SHA TSUI PROPERTIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tsim Sha Tsui Properties Limited

Equities

247

HK0247001271

Real Estate Development & Operations

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:22 2024-04-29 am EDT 		5-day change 1st Jan Change
18.38 HKD -0.54% Intraday chart for Tsim Sha Tsui Properties Limited -0.65% +0.99%
Feb. 22 Tsim Sha Tsui Properties Limited Declares Interim Dividend for the Six Months Ended December 31, 2023, Payable on 18 April 2024 CI
Feb. 22 Tsim Sha Tsui Properties Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 45,805 49,069 47,217 46,258 44,730 44,863
Enterprise Value (EV) 1 42,932 40,610 33,197 26,955 36,216 37,266
P/E ratio 6.09 x 13.1 x 51.8 x 8.62 x 13.9 x 13.5 x
Yield 2.1% 2.08% 2.2% 2.3% 2.56% 2.66%
Capitalization / Revenue 3.8 x 5.41 x 7.58 x 1.87 x 2.79 x 3.6 x
EV / Revenue 3.56 x 4.48 x 5.33 x 1.09 x 2.26 x 2.99 x
EV / EBITDA 8.18 x 9.05 x 11.8 x 2.11 x 4.67 x 7.57 x
EV / FCF 10.4 x 9.86 x 3.75 x 9.88 x -4.49 x 25.3 x
FCF Yield 9.61% 10.1% 26.7% 10.1% -22.3% 3.96%
Price to Book 0.62 x 0.63 x 0.6 x 0.54 x 0.51 x 0.49 x
Nbr of stocks (in thousands) 1,814,066 1,851,651 1,892,481 1,935,467 2,005,851 2,057,938
Reference price 2 25.25 26.50 24.95 23.90 22.30 21.80
Announcement Date 9/20/18 9/20/19 9/21/20 9/23/21 9/22/22 9/28/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 12,055 9,063 6,230 24,769 16,035 12,460
EBITDA 1 5,250 4,489 2,821 12,793 7,751 4,924
EBIT 1 5,139 4,367 2,709 12,683 7,648 4,799
Operating Margin 42.63% 48.18% 43.49% 51.21% 47.7% 38.51%
Earnings before Tax (EBT) 1 15,673 7,724 2,201 13,004 7,308 6,773
Net income 1 7,328 3,715 901.8 5,305 3,159 3,287
Net margin 60.79% 40.99% 14.47% 21.42% 19.7% 26.38%
EPS 2 4.143 2.028 0.4820 2.774 1.603 1.619
Free Cash Flow 1 4,124 4,118 8,856 2,728 -8,063 1,474
FCF margin 34.21% 45.43% 142.15% 11.02% -50.29% 11.83%
FCF Conversion (EBITDA) 78.56% 91.72% 313.97% 21.33% - 29.94%
FCF Conversion (Net income) 56.28% 110.84% 982.06% 51.43% - 44.84%
Dividend per Share 2 0.5300 0.5500 0.5500 0.5500 0.5700 0.5800
Announcement Date 9/20/18 9/20/19 9/21/20 9/23/21 9/22/22 9/28/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,873 8,459 14,020 19,302 8,514 7,597
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4,124 4,118 8,856 2,728 -8,063 1,474
ROE (net income / shareholders' equity) 10.4% 4.91% 1.15% 6.95% 3.78% 3.66%
ROA (Net income/ Total Assets) 2.03% 1.6% 0.92% 4.28% 2.63% 1.66%
Assets 1 361,003 232,711 98,416 123,955 120,082 198,247
Book Value Per Share 2 40.80 42.00 41.70 44.00 44.00 44.50
Cash Flow per Share 2 4.370 8.940 12.30 14.80 7.650 6.710
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/20/18 9/20/19 9/21/20 9/23/21 9/22/22 9/28/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
TSIM SHA TSUI PROPERTIES LIMITED Stock Tsim Sha Tsui Properties Limited
+0.99% 5.01B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+39.76% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.91% 26.97B
DLF LIMITED Stock DLF Limited
+21.99% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+2.14% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+48.92% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.52% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+31.31% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.54% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 247 Stock
  4. Financials Tsim Sha Tsui Properties Limited