Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.635 EUR | -0.78% | -2.01% | -1.55% |
Feb. 29 | Tubos Reunidos, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Tubos Reunidos, S.A.(BME:TRG) added to S&P Global BMI Index | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 24.9 | 33.34 | 35.43 | 48.66 | 42.82 | 112.3 |
Enterprise Value (EV) 1 | 268.3 | 277.8 | 289.2 | 357 | 343.8 | 403.4 |
P/E ratio | -0.72 x | -0.8 x | -0.36 x | -0.75 x | 0.98 x | 2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.07 x | 0.12 x | 0.15 x | 0.2 x | 0.08 x | 0.21 x |
EV / Revenue | 0.78 x | 0.97 x | 1.19 x | 1.46 x | 0.67 x | 0.75 x |
EV / EBITDA | 37 x | -16.3 x | -14.9 x | -6.94 x | 5.44 x | 3.82 x |
EV / FCF | -17.5 x | -14.7 x | 12.1 x | -11.9 x | -38.1 x | 153 x |
FCF Yield | -5.72% | -6.79% | 8.24% | -8.37% | -2.63% | 0.65% |
Price to Book | 0.23 x | 0.49 x | -1.22 x | -0.51 x | -0.85 x | 31.1 x |
Nbr of stocks (in thousands) | 174,130 | 174,006 | 173,665 | 174,102 | 174,082 | 174,174 |
Reference price 2 | 0.1430 | 0.1916 | 0.2040 | 0.2795 | 0.2460 | 0.6450 |
Announcement Date | 4/22/19 | 3/2/20 | 5/4/21 | 2/25/22 | 2/28/23 | 2/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 343.1 | 285.6 | 242.3 | 245 | 515.6 | 534.7 |
EBITDA 1 | 7.25 | -17.06 | -19.38 | -51.44 | 63.21 | 105.6 |
EBIT 1 | -16.17 | -38.19 | -38.64 | -64.51 | 48.71 | 89.78 |
Operating Margin | -4.71% | -13.37% | -15.95% | -26.34% | 9.45% | 16.79% |
Earnings before Tax (EBT) 1 | -36.11 | -28.69 | -97.91 | -64.79 | 37.95 | 47.75 |
Net income 1 | -34.43 | -41.48 | -97.9 | -64.68 | 43.5 | 56.31 |
Net margin | -10.04% | -14.52% | -40.4% | -26.4% | 8.44% | 10.53% |
EPS 2 | -0.1979 | -0.2383 | -0.5635 | -0.3720 | 0.2500 | 0.3230 |
Free Cash Flow 1 | -15.34 | -18.87 | 23.84 | -29.89 | -9.029 | 2.634 |
FCF margin | -4.47% | -6.61% | 9.84% | -12.2% | -1.75% | 0.49% |
FCF Conversion (EBITDA) | - | - | - | - | - | 2.49% |
FCF Conversion (Net income) | - | - | - | - | - | 4.68% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/22/19 | 3/2/20 | 5/4/21 | 2/25/22 | 2/28/23 | 2/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 243 | 244 | 254 | 308 | 301 | 291 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 33.58 x | -14.33 x | -13.09 x | -5.993 x | 4.762 x | 2.756 x |
Free Cash Flow 1 | -15.3 | -18.9 | 23.8 | -29.9 | -9.03 | 2.63 |
ROE (net income / shareholders' equity) | -31.2% | -52% | -491% | 105% | -60% | -248% |
ROA (Net income/ Total Assets) | -1.85% | -4.83% | -5.95% | -9.84% | 6.02% | 10.5% |
Assets 1 | 1,858 | 858.4 | 1,645 | 657.2 | 722.9 | 538.7 |
Book Value Per Share 2 | 0.6200 | 0.3900 | -0.1700 | -0.5500 | -0.2900 | 0.0200 |
Cash Flow per Share 2 | 0.2300 | 0.1200 | 0.1200 | 0.4500 | 0.5500 | 0.5300 |
Capex 1 | 11.4 | 4.31 | 3.43 | 5.94 | 11.5 | 31.5 |
Capex / Sales | 3.31% | 1.51% | 1.41% | 2.43% | 2.22% | 5.9% |
Announcement Date | 4/22/19 | 3/2/20 | 5/4/21 | 2/25/22 | 2/28/23 | 2/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.55% | 118M | |
+0.70% | 25.86B | |
+19.56% | 21.28B | |
-9.07% | 11.73B | |
+24.56% | 11.2B | |
+11.54% | 10.91B | |
+10.96% | 10.15B | |
+2.61% | 8.56B | |
+5.78% | 7.32B | |
+22.56% | 6.92B |
- Stock Market
- Equities
- TRG Stock
- Financials Tubos Reunidos, S.A.