End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
88
RUB
|
-0.56%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
1,521
|
888.6
|
739.8
|
772.7
|
813.8
|
1,188
|
Enterprise Value (EV)
1 |
1,626
|
973.4
|
693.3
|
767.6
|
742.8
|
1,198
|
P/E ratio
|
-27.4
x
|
-6.36
x
|
118
x
|
-
|
113
x
|
4.48
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.43
x
|
0.66
x
|
0.4
x
|
0.46
x
|
0.43
x
|
0.44
x
|
EV / Revenue
|
1.53
x
|
0.72
x
|
0.38
x
|
0.45
x
|
0.39
x
|
0.44
x
|
EV / EBITDA
|
-21.5
x
|
-4.96
x
|
-202
x
|
-7.21
x
|
-69.5
x
|
6.55
x
|
EV / FCF
|
-33.6
x
|
15.4
x
|
6.22
x
|
-7.43
x
|
18.3
x
|
-5.46
x
|
FCF Yield
|
-2.98%
|
6.5%
|
16.1%
|
-13.5%
|
5.45%
|
-18.3%
|
Price to Book
|
9.34
x
|
40.3
x
|
26.1
x
|
-
|
21.3
x
|
4.09
x
|
Nbr of stocks (in thousands)
|
8,220
|
8,220
|
8,220
|
8,220
|
8,220
|
8,220
|
Reference price
2 |
185.0
|
108.1
|
90.00
|
94.00
|
99.00
|
144.5
|
Announcement Date
|
3/31/17
|
4/3/18
|
4/3/19
|
5/29/20
|
4/1/21
|
4/29/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
1,062
|
1,346
|
1,836
|
1,688
|
1,884
|
2,726
|
EBITDA
1 |
-75.68
|
-196.2
|
-3.439
|
-106.5
|
-10.69
|
182.9
|
EBIT
1 |
-80.99
|
-201.7
|
-9.264
|
-117.4
|
-23.63
|
174
|
Operating Margin
|
-7.63%
|
-14.99%
|
-0.5%
|
-6.95%
|
-1.25%
|
6.38%
|
Earnings before Tax (EBT)
1 |
-68.33
|
-175.7
|
7.103
|
4.973
|
9.426
|
333.1
|
Net income
1 |
-55.44
|
-140.8
|
6.264
|
2.758
|
7.174
|
265.3
|
Net margin
|
-5.22%
|
-10.46%
|
0.34%
|
0.16%
|
0.38%
|
9.74%
|
EPS
2 |
-6.745
|
-17.00
|
0.7600
|
-
|
0.8727
|
32.28
|
Free Cash Flow
1 |
-48.46
|
63.23
|
111.6
|
-103.4
|
40.52
|
-219.3
|
FCF margin
|
-4.56%
|
4.7%
|
6.08%
|
-6.12%
|
2.15%
|
-8.05%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
1,780.82%
|
-
|
564.78%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/31/17
|
4/3/18
|
4/3/19
|
5/29/20
|
4/1/21
|
4/29/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
105
|
84.8
|
-
|
-
|
-
|
10
|
Net Cash position
1 |
-
|
-
|
46.5
|
5.04
|
71
|
-
|
Leverage (Debt/EBITDA)
|
-1.388
x
|
-0.4322
x
|
-
|
-
|
-
|
0.0547
x
|
Free Cash Flow
1 |
-48.5
|
63.2
|
112
|
-103
|
40.5
|
-219
|
ROE (net income / shareholders' equity)
|
-29.1%
|
-152%
|
24.9%
|
9.29%
|
20.7%
|
167%
|
ROA (Net income/ Total Assets)
|
-9.31%
|
-19.5%
|
-0.79%
|
-9.66%
|
-1.97%
|
11.7%
|
Assets
1 |
595.2
|
723
|
-793.6
|
-28.54
|
-363.3
|
2,259
|
Book Value Per Share
2 |
19.80
|
2.680
|
3.450
|
-
|
4.650
|
35.40
|
Cash Flow per Share
2 |
1.930
|
1.960
|
4.020
|
-
|
0.2100
|
0.0800
|
Capex
|
-
|
0.63
|
0.44
|
0.08
|
0.61
|
50.2
|
Capex / Sales
|
-
|
0.05%
|
0.02%
|
0%
|
0.03%
|
1.84%
|
Announcement Date
|
3/31/17
|
4/3/18
|
4/3/19
|
5/29/20
|
4/1/21
|
4/29/22
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 7.73M | | +18.45% | 19.04B | | +28.75% | 11.36B | | +30.32% | 9.55B | | +3.57% | 3.78B | | +1.51% | 2.97B | | +56.38% | 2.84B | | +83.18% | 2.17B | | +37.46% | 1.82B | | +63.77% | 1.68B |
Construction Machinery
|