Financials Tuimazinskiy Zavod Avtobetonovozov Publicly Traded Company

Equities

TUZA

RU000A0HL7A2

Heavy Machinery & Vehicles

End-of-day quote Moscow Micex - RTS 06:00:00 2022-07-07 pm EDT 5-day change 1st Jan Change
88 RUB -0.56% Intraday chart for Tuimazinskiy Zavod Avtobetonovozov Publicly Traded Company -.--% -.--%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 1,521 888.6 739.8 772.7 813.8 1,188
Enterprise Value (EV) 1 1,626 973.4 693.3 767.6 742.8 1,198
P/E ratio -27.4 x -6.36 x 118 x - 113 x 4.48 x
Yield - - - - - -
Capitalization / Revenue 1.43 x 0.66 x 0.4 x 0.46 x 0.43 x 0.44 x
EV / Revenue 1.53 x 0.72 x 0.38 x 0.45 x 0.39 x 0.44 x
EV / EBITDA -21.5 x -4.96 x -202 x -7.21 x -69.5 x 6.55 x
EV / FCF -33.6 x 15.4 x 6.22 x -7.43 x 18.3 x -5.46 x
FCF Yield -2.98% 6.5% 16.1% -13.5% 5.45% -18.3%
Price to Book 9.34 x 40.3 x 26.1 x - 21.3 x 4.09 x
Nbr of stocks (in thousands) 8,220 8,220 8,220 8,220 8,220 8,220
Reference price 2 185.0 108.1 90.00 94.00 99.00 144.5
Announcement Date 3/31/17 4/3/18 4/3/19 5/29/20 4/1/21 4/29/22
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 1,062 1,346 1,836 1,688 1,884 2,726
EBITDA 1 -75.68 -196.2 -3.439 -106.5 -10.69 182.9
EBIT 1 -80.99 -201.7 -9.264 -117.4 -23.63 174
Operating Margin -7.63% -14.99% -0.5% -6.95% -1.25% 6.38%
Earnings before Tax (EBT) 1 -68.33 -175.7 7.103 4.973 9.426 333.1
Net income 1 -55.44 -140.8 6.264 2.758 7.174 265.3
Net margin -5.22% -10.46% 0.34% 0.16% 0.38% 9.74%
EPS 2 -6.745 -17.00 0.7600 - 0.8727 32.28
Free Cash Flow 1 -48.46 63.23 111.6 -103.4 40.52 -219.3
FCF margin -4.56% 4.7% 6.08% -6.12% 2.15% -8.05%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 1,780.82% - 564.78% -
Dividend per Share - - - - - -
Announcement Date 3/31/17 4/3/18 4/3/19 5/29/20 4/1/21 4/29/22
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 105 84.8 - - - 10
Net Cash position 1 - - 46.5 5.04 71 -
Leverage (Debt/EBITDA) -1.388 x -0.4322 x - - - 0.0547 x
Free Cash Flow 1 -48.5 63.2 112 -103 40.5 -219
ROE (net income / shareholders' equity) -29.1% -152% 24.9% 9.29% 20.7% 167%
ROA (Net income/ Total Assets) -9.31% -19.5% -0.79% -9.66% -1.97% 11.7%
Assets 1 595.2 723 -793.6 -28.54 -363.3 2,259
Book Value Per Share 2 19.80 2.680 3.450 - 4.650 35.40
Cash Flow per Share 2 1.930 1.960 4.020 - 0.2100 0.0800
Capex - 0.63 0.44 0.08 0.61 50.2
Capex / Sales - 0.05% 0.02% 0% 0.03% 1.84%
Announcement Date 3/31/17 4/3/18 4/3/19 5/29/20 4/1/21 4/29/22
1RUB in Million2RUB
Estimates
  1. Stock Market
  2. Equities
  3. TUZA Stock
  4. Financials Tuimazinskiy Zavod Avtobetonovozov Publicly Traded Company