Stock TVT TV THUNDER
Add to a list
To use this feature you must be a member
Log inSign up

Financials TV Thunder

Equities

TVT

TH6472010003

Advertising & Marketing

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-19 pm EDT 		5-day change 1st Jan Change
0.47 THB -2.08% Intraday chart for TV Thunder +4.44% +11.90%
May. 15 TV Thunder Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 01 Miss Grand International Public Company Limited and TV Thunder Public Company Limited Announce the Schedule for Signing Ceremony of Production Agreement for a New Television Series CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 568 480 496 832 568 336
Enterprise Value (EV) 1 518.4 434.5 453 682.1 442.4 182
P/E ratio 18.3 x 62.3 x -134 x 37.8 x -57.3 x -111 x
Yield 11.3% - - 2.88% - -
Capitalization / Revenue 1.09 x 1.22 x 1.69 x 2.77 x 1.84 x 1.75 x
EV / Revenue 0.99 x 1.1 x 1.54 x 2.27 x 1.43 x 0.95 x
EV / EBITDA 9.18 x 32.8 x 34.6 x 25.5 x 179 x 17.7 x
EV / FCF 121 x 6.79 x 11.9 x 20.9 x -94.5 x 7.84 x
FCF Yield 0.83% 14.7% 8.37% 4.79% -1.06% 12.8%
Price to Book 0.85 x 0.78 x 0.82 x 1.32 x 0.95 x 0.55 x
Nbr of stocks (in thousands) 800,030 800,030 800,030 800,030 800,030 800,030
Reference price 2 0.7100 0.6000 0.6200 1.040 0.7100 0.4200
Announcement Date 2/25/19 2/24/20 2/23/21 2/23/22 2/22/23 2/22/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 523 394.8 294 300.3 308.4 192.1
EBITDA 1 56.49 13.24 13.1 26.73 2.465 10.28
EBIT 1 42.49 -0.0992 1.941 16.38 -7.759 0.6289
Operating Margin 8.12% -0.03% 0.66% 5.46% -2.52% 0.33%
Earnings before Tax (EBT) 1 43.05 19.57 0.583 22.78 -8.918 0.007851
Net income 1 31.1 7.701 -3.703 22.03 -9.917 -3.029
Net margin 5.95% 1.95% -1.26% 7.34% -3.22% -1.58%
EPS 2 0.0389 0.009626 -0.004628 0.0275 -0.0124 -0.003786
Free Cash Flow 1 4.288 63.99 37.93 32.69 -4.681 23.21
FCF margin 0.82% 16.21% 12.9% 10.89% -1.52% 12.08%
FCF Conversion (EBITDA) 7.59% 483.27% 289.49% 122.28% - 225.77%
FCF Conversion (Net income) 13.79% 830.84% - 148.38% - -
Dividend per Share 2 0.0800 - - 0.0300 - -
Announcement Date 2/25/19 2/24/20 2/23/21 2/23/22 2/22/23 2/22/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 49.6 45.5 43 150 126 154
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4.29 64 37.9 32.7 -4.68 23.2
ROE (net income / shareholders' equity) 5.26% 1.82% -0.72% 3.64% -1.57% -0.56%
ROA (Net income/ Total Assets) 3.6% -0.01% 0.17% 1.41% -0.68% 0.06%
Assets 1 864.7 -95,078 -2,233 1,567 1,452 -5,143
Book Value Per Share 2 0.8400 0.7700 0.7600 0.7900 0.7500 0.7600
Cash Flow per Share 2 0.0700 0.0600 0.0700 0.0400 0.0600 0.0600
Capex 1 1.66 1.33 0.67 4.97 1.41 0.34
Capex / Sales 0.32% 0.34% 0.23% 1.66% 0.46% 0.17%
Announcement Date 2/25/19 2/24/20 2/23/21 2/23/22 2/22/23 2/22/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Advertising & Marketing

1st Jan change Capi.
TV THUNDER Stock TV Thunder
+11.90% 10.41M
PUBLICIS GROUPE SA Stock Publicis Groupe SA
+26.43% 28.94B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+11.21% 18.84B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
+8.23% 13.66B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-2.02% 12.07B
WPP PLC Stock WPP plc
+10.78% 11.55B
JCDECAUX SE Stock JCDECAUX SE
+17.91% 5.05B
AUTOHOME INC. Stock Autohome Inc.
+3.85% 3.53B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-15.15% 3.63B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+13.72% 3.37B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. TVT Stock
  4. Financials TV Thunder
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW