Financials TVA Group Inc.

Equities

TVA.B

CA8729482031

Broadcasting

Market Closed - Toronto S.E. 10:11:44 2024-04-24 am EDT 5-day change 1st Jan Change
1.34 CAD 0.00% Intraday chart for TVA Group Inc. -6.29% -0.74%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 63.94 91.16 121.8 73.88 58.33 57.9 -
Enterprise Value (EV) 1 105.4 129.3 121.8 73.88 58.33 142.1 125.1
P/E ratio 3.89 x 2.81 x - - - - -
Yield - - - - - - -
Capitalization / Revenue 0.11 x 0.18 x 0.2 x 0.12 x 0.11 x 0.12 x 0.12 x
EV / Revenue 0.18 x 0.25 x 0.2 x 0.12 x 0.11 x 0.28 x 0.25 x
EV / EBITDA 1.46 x 1.52 x 1.52 x 3.81 x -10.7 x 3.82 x 2.52 x
EV / FCF 3.23 x 5.94 x 5.31 x - -0.82 x 27.9 x 8.57 x
FCF Yield 31% 16.8% 18.8% - -122% 3.59% 11.7%
Price to Book 0.22 x 0.29 x - - - - -
Nbr of stocks (in thousands) 43,206 43,206 43,206 43,206 43,206 43,206 -
Reference price 2 1.480 2.110 2.820 1.710 1.350 1.340 1.340
Announcement Date 2/27/20 2/18/21 2/17/22 2/16/23 2/21/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 569.9 508.1 622.8 594.4 545.2 502.7 496.5
EBITDA 1 72.44 85.31 80.28 19.38 -5.431 37.2 49.7
EBIT 32.13 51.98 - - - - -
Operating Margin 5.64% 10.23% - - - - -
Earnings before Tax (EBT) - 42.3 - - - - -
Net income - 32.32 - - - - -
Net margin - 6.36% - - - - -
EPS 0.3800 0.7500 - - - - -
Free Cash Flow 1 32.68 21.77 22.95 - -70.94 5.1 14.6
FCF margin 5.73% 4.29% 3.68% - -13.01% 1.01% 2.94%
FCF Conversion (EBITDA) 45.11% 25.52% 28.58% - - 13.71% 29.38%
FCF Conversion (Net income) - 67.38% - - - - -
Dividend per Share - - - - - - -
Announcement Date 2/27/20 2/18/21 2/17/22 2/16/23 2/21/24 - -
1CAD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales 1 144.5 - 130.5 171.9 136.1 138.8
EBITDA 1 -9.721 - 18.2 7.676 -23.98 -3.843
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - - - -
Net income - -3.212 - - - -
Net margin - - - - - -
EPS 2 -0.3000 -0.0700 0.1800 -0.0100 -0.5400 -0.1800
Dividend per Share - - - - - -
Announcement Date 5/9/22 7/28/22 10/27/22 2/16/23 5/8/23 8/3/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 41.5 38.1 - - - 84.2 67.2
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 0.5724 x 0.4469 x - - - 2.263 x 1.352 x
Free Cash Flow 1 32.7 21.8 22.9 - -70.9 5.1 14.6
ROE (net income / shareholders' equity) 5.88% - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share 6.690 7.210 - - - - -
Cash Flow per Share - - - - - - -
Capex 18.8 16.1 - - - - -
Capex / Sales 3.3% 3.18% - - - - -
Announcement Date 2/27/20 2/18/21 2/17/22 2/16/23 2/21/24 - -
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1.34 CAD
Average target price
1.6 CAD
Spread / Average Target
+19.40%
Consensus
  1. Stock Market
  2. Equities
  3. TVA.B Stock
  4. Financials TVA Group Inc.