Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.34 CAD | 0.00% | -6.29% | -0.74% |
Mar. 04 | TVA Group Reaches Tentative Deal To Renew Two Collective Agreements With Union | MT |
Feb. 21 | TVA Group Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 63.94 | 91.16 | 121.8 | 73.88 | 58.33 | 57.9 | - |
Enterprise Value (EV) 1 | 105.4 | 129.3 | 121.8 | 73.88 | 58.33 | 142.1 | 125.1 |
P/E ratio | 3.89 x | 2.81 x | - | - | - | - | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.11 x | 0.18 x | 0.2 x | 0.12 x | 0.11 x | 0.12 x | 0.12 x |
EV / Revenue | 0.18 x | 0.25 x | 0.2 x | 0.12 x | 0.11 x | 0.28 x | 0.25 x |
EV / EBITDA | 1.46 x | 1.52 x | 1.52 x | 3.81 x | -10.7 x | 3.82 x | 2.52 x |
EV / FCF | 3.23 x | 5.94 x | 5.31 x | - | -0.82 x | 27.9 x | 8.57 x |
FCF Yield | 31% | 16.8% | 18.8% | - | -122% | 3.59% | 11.7% |
Price to Book | 0.22 x | 0.29 x | - | - | - | - | - |
Nbr of stocks (in thousands) | 43,206 | 43,206 | 43,206 | 43,206 | 43,206 | 43,206 | - |
Reference price 2 | 1.480 | 2.110 | 2.820 | 1.710 | 1.350 | 1.340 | 1.340 |
Announcement Date | 2/27/20 | 2/18/21 | 2/17/22 | 2/16/23 | 2/21/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 569.9 | 508.1 | 622.8 | 594.4 | 545.2 | 502.7 | 496.5 |
EBITDA 1 | 72.44 | 85.31 | 80.28 | 19.38 | -5.431 | 37.2 | 49.7 |
EBIT | 32.13 | 51.98 | - | - | - | - | - |
Operating Margin | 5.64% | 10.23% | - | - | - | - | - |
Earnings before Tax (EBT) | - | 42.3 | - | - | - | - | - |
Net income | - | 32.32 | - | - | - | - | - |
Net margin | - | 6.36% | - | - | - | - | - |
EPS | 0.3800 | 0.7500 | - | - | - | - | - |
Free Cash Flow 1 | 32.68 | 21.77 | 22.95 | - | -70.94 | 5.1 | 14.6 |
FCF margin | 5.73% | 4.29% | 3.68% | - | -13.01% | 1.01% | 2.94% |
FCF Conversion (EBITDA) | 45.11% | 25.52% | 28.58% | - | - | 13.71% | 29.38% |
FCF Conversion (Net income) | - | 67.38% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 2/27/20 | 2/18/21 | 2/17/22 | 2/16/23 | 2/21/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 |
---|---|---|---|---|---|---|
Net sales 1 | 144.5 | - | 130.5 | 171.9 | 136.1 | 138.8 |
EBITDA 1 | -9.721 | - | 18.2 | 7.676 | -23.98 | -3.843 |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income | - | -3.212 | - | - | - | - |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.3000 | -0.0700 | 0.1800 | -0.0100 | -0.5400 | -0.1800 |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/9/22 | 7/28/22 | 10/27/22 | 2/16/23 | 5/8/23 | 8/3/23 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | 41.5 | 38.1 | - | - | - | 84.2 | 67.2 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.5724 x | 0.4469 x | - | - | - | 2.263 x | 1.352 x |
Free Cash Flow 1 | 32.7 | 21.8 | 22.9 | - | -70.9 | 5.1 | 14.6 |
ROE (net income / shareholders' equity) | 5.88% | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | 6.690 | 7.210 | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | 18.8 | 16.1 | - | - | - | - | - |
Capex / Sales | 3.3% | 3.18% | - | - | - | - | - |
Announcement Date | 2/27/20 | 2/18/21 | 2/17/22 | 2/16/23 | 2/21/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-0.74% | 42.29M | |
+5.19% | 14.26B | |
+1.38% | 5.31B | |
-16.48% | 4.82B | |
+45.47% | 3.58B | |
-6.70% | 3.14B | |
-11.50% | 2.38B | |
+12.06% | 1.95B | |
-46.89% | 1.68B | |
-26.49% | 1.55B |
- Stock Market
- Equities
- TVA.B Stock
- Financials TVA Group Inc.