Tyler Technologies

Bookings Calculation

As of September 30, 2021 (in millions)

Note: Bookings are calculated as the change in backlog plus non-GAAP revenues recognized in the period.

Amounts reported under ASC 605

RESTATED FOR ASC 606

Amounts reported under ASC 606

4Q16

1Q17

2Q17

3Q17

4Q17

1Q18

2Q18

3Q18

4Q18

1Q19

2Q19

3Q19

4Q19

1Q20

2Q20

3Q20

4Q20

1Q21

2Q21

3Q21

Beginning Backlog

Total

Total

Total

Total

Total

Total

Total

Total

Total

Total

(c)

Total

Total

Total

Total

Total

Total

Total

Total

Total

(d)

Total

1,049

1,027

1,104

1,158

1,226

1,200

1,225

1,242

1,279

1,259

1,433

1,414

1,458

1,501

1,539

1,545

1,595

1,567

1,626

Ending Backlog

1,049

1,027

1,104

1,158

1,226

1,200

1,225

1,242

1,247

1,259

1,433

1,414

1,458

1,501

1,539

1,545

1,595

1,546

1,626

1,766

increase (decrease)

(22)

77

54

68

(26)

25

17

5

(20)

174

(18)

44

43

38

6

49

(48)

59

141

Total Non-GAAP Revenues

200

209

215

218

221

238

238

243

249

278

277

287

277

271

286

283

295

405

461

Bookings / Acquisitions

178

286

269

286

195

262

255

248

229

452

259

331

319

309

292

333

247

464

601

YOY change

9.5%

-8.3%

-5.2%

-13.3%

17.1%

72.3%

1.6%

33.5%

39.8%

-31.6%

12.9%

0.5%

-22.8%

50.1%

105.7%

Trailing 4 qtr bookings

1,019

1,036

1,013

999

960

994

1,184

1,188

1,271

1,362

1,219

1,252

1,254

1,181

1,336

1,645

Trailing 4 qtr bookings

5.7%

-5.8%

-4.1%

16.9%

18.9%

32.3%

37.0%

3.0%

5.4%

-1.3%

-13.3%

9.6%

31.3%

Maintenance bookings

76

123

100

101

81

118

95

109

71

151

110

126

76

159

118

144

80

138

140

Appraisal bookings

2

1

8

13

6

2

9

4

10

1

1

5

14

(3)

5

18

5

30

26

Software & services bookings

62

105

68

93

66

76

83

83

73

116

79

106

86

56

84

70

45

76

84

Subscription bookings

38

57

93

79

42

66

68

53

74

184

69

95

143

97

85

101

118

221

350

Total

177

286

269

286

195

262

255

248

229

452

259

331

319

309

292

333

247

464

601

Non-GAAP Revenues (000s):

Software & services & other

67,059

73,180

72,328

72,258

72,966

81,554

75,713

78,560

74,619

88,811

84,372

88,923

74,770

64,075

73,161

65,684

66,746

78,631

81,952

Maintenance

86,511

88,995

91,998

92,478

93,997

96,317

96,297

98,410

101,015

108,774

111,107

111,937

114,410

116,804

118,024

118,454

119,112

119,620

117,833

Subscriptions

39,862

40,517

44,352

47,445

49,028

54,319

60,014

60,686

67,915

74,163

75,700

80,542

81,838

85,753

89,358

93,997

102,479

200,846

253,693

Appraisal

6,612

6,366

6,290

5,755

5,394

5,532

5,544

5,377

5,214

6,233

6,008

6,023

5,762

4,697

5,394

5,273

6,465

6,265

7,146

Total

200,044

209,058

214,968

217,936

221,385

237,722

237,568

243,033

248,763

277,981

277,187

287,425

276,780

271,329

285,937

283,408

294,802

405,363

460,624

Backlog (000s):

Software & services & other

321,730

316,592

348,386

343,949

364,722

358,175

352,826

359,643

363,909

374,349

401,434

396,388

413,551

424,618

416,672

427,035

431,542

409,297

413,130

415,167

Maintenance

308,485

297,605

331,986

339,866

348,053

334,660

355,866

354,883

365,390

352,863

394,791

393,291

407,256

368,872

411,284

411,492

436,833

397,480

416,098

438,640

Subscriptions

379,995

378,315

394,658

443,049

474,943

467,862

479,965

488,281

480,419

489,107

599,163

592,180

606,266

667,589

679,232

675,240

682,204

697,387

731,057

827,814

Appraisal

38,727

34,594

29,057

30,962

38,454

39,212

35,919

39,018

37,237

42,183

37,234

32,468

31,042

39,672

31,632

31,363

43,946

42,111

65,456

84,664

Total

1,048,937

1,027,106

1,104,087

1,157,826

1,226,172

1,199,909

1,224,576

1,241,825

1,246,955

1,258,502

1,432,622

1,414,327

1,458,115

1,500,751

1,538,820

1,545,130

1,594,525

1,546,275

1,625,741

1,766,285

  1. The beginning backlog balance has been adjusted for the New World acquired backlog of approximately $70 million.
  2. Q4 2015 backlog reflects a reclassification from previously reported amounts to conform to current presentation.

(c ) The beginning backlog for Q1 2019 has been adjusted for the MicroPact acquired backlog of approximately $32 million.

(d) The beginning backlog for Q2 202 1 has been adjusted for the NIC acquired backlog by approximately $21 million.

Attachments

  • Original document
  • Permalink

Disclaimer

Tyler Technologies Inc. published this content on 27 October 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 October 2021 20:45:53 UTC.