Tyler Technologies
Bookings Calculation
As of September 30, 2021 (in millions)
Note: Bookings are calculated as the change in backlog plus non-GAAP revenues recognized in the period. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts reported under ASC 605 | RESTATED FOR ASC 606 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts reported under ASC 606 | 4Q16 | 1Q17 | 2Q17 | 3Q17 | 4Q17 | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 | 2Q21 | 3Q21 | ||||||||||||||||||||||||||||||||||||
Beginning Backlog | Total | Total | Total | Total | Total | Total | Total | Total | Total | Total | (c) | Total | Total | Total | Total | Total | Total | Total | Total | Total | (d) | Total | ||||||||||||||||||||||||||||||||||
1,049 | 1,027 | 1,104 | 1,158 | 1,226 | 1,200 | 1,225 | 1,242 | 1,279 | 1,259 | 1,433 | 1,414 | 1,458 | 1,501 | 1,539 | 1,545 | 1,595 | 1,567 | 1,626 | ||||||||||||||||||||||||||||||||||||||
Ending Backlog | 1,049 | 1,027 | 1,104 | 1,158 | 1,226 | 1,200 | 1,225 | 1,242 | 1,247 | 1,259 | 1,433 | 1,414 | 1,458 | 1,501 | 1,539 | 1,545 | 1,595 | 1,546 | 1,626 | 1,766 | ||||||||||||||||||||||||||||||||||||
increase (decrease) | (22) | 77 | 54 | 68 | (26) | 25 | 17 | 5 | (20) | 174 | (18) | 44 | 43 | 38 | 6 | 49 | (48) | 59 | 141 | |||||||||||||||||||||||||||||||||||||
Total Non-GAAP Revenues | 200 | 209 | 215 | 218 | 221 | 238 | 238 | 243 | 249 | 278 | 277 | 287 | 277 | 271 | 286 | 283 | 295 | 405 | 461 | |||||||||||||||||||||||||||||||||||||
Bookings / Acquisitions | 178 | 286 | 269 | 286 | 195 | 262 | 255 | 248 | 229 | 452 | 259 | 331 | 319 | 309 | 292 | 333 | 247 | 464 | 601 | |||||||||||||||||||||||||||||||||||||
YOY change | 9.5% | -8.3% | -5.2% | -13.3% | 17.1% | 72.3% | 1.6% | 33.5% | 39.8% | -31.6% | 12.9% | 0.5% | -22.8% | 50.1% | 105.7% | |||||||||||||||||||||||||||||||||||||||||
Trailing 4 qtr bookings | 1,019 | 1,036 | 1,013 | 999 | 960 | 994 | 1,184 | 1,188 | 1,271 | 1,362 | 1,219 | 1,252 | 1,254 | 1,181 | 1,336 | 1,645 | ||||||||||||||||||||||||||||||||||||||||
Trailing 4 qtr bookings | 5.7% | -5.8% | -4.1% | 16.9% | 18.9% | 32.3% | 37.0% | 3.0% | 5.4% | -1.3% | -13.3% | 9.6% | 31.3% | |||||||||||||||||||||||||||||||||||||||||||
Maintenance bookings | 76 | 123 | 100 | 101 | 81 | 118 | 95 | 109 | 71 | 151 | 110 | 126 | 76 | 159 | 118 | 144 | 80 | 138 | 140 | |||||||||||||||||||||||||||||||||||||
Appraisal bookings | 2 | 1 | 8 | 13 | 6 | 2 | 9 | 4 | 10 | 1 | 1 | 5 | 14 | (3) | 5 | 18 | 5 | 30 | 26 | |||||||||||||||||||||||||||||||||||||
Software & services bookings | 62 | 105 | 68 | 93 | 66 | 76 | 83 | 83 | 73 | 116 | 79 | 106 | 86 | 56 | 84 | 70 | 45 | 76 | 84 | |||||||||||||||||||||||||||||||||||||
Subscription bookings | 38 | 57 | 93 | 79 | 42 | 66 | 68 | 53 | 74 | 184 | 69 | 95 | 143 | 97 | 85 | 101 | 118 | 221 | 350 | |||||||||||||||||||||||||||||||||||||
Total | 177 | 286 | 269 | 286 | 195 | 262 | 255 | 248 | 229 | 452 | 259 | 331 | 319 | 309 | 292 | 333 | 247 | 464 | 601 | |||||||||||||||||||||||||||||||||||||
Non-GAAP Revenues (000s): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Software & services & other | 67,059 | 73,180 | 72,328 | 72,258 | 72,966 | 81,554 | 75,713 | 78,560 | 74,619 | 88,811 | 84,372 | 88,923 | 74,770 | 64,075 | 73,161 | 65,684 | 66,746 | 78,631 | 81,952 | |||||||||||||||||||||||||||||||||||||
Maintenance | 86,511 | 88,995 | 91,998 | 92,478 | 93,997 | 96,317 | 96,297 | 98,410 | 101,015 | 108,774 | 111,107 | 111,937 | 114,410 | 116,804 | 118,024 | 118,454 | 119,112 | 119,620 | 117,833 | |||||||||||||||||||||||||||||||||||||
Subscriptions | 39,862 | 40,517 | 44,352 | 47,445 | 49,028 | 54,319 | 60,014 | 60,686 | 67,915 | 74,163 | 75,700 | 80,542 | 81,838 | 85,753 | 89,358 | 93,997 | 102,479 | 200,846 | 253,693 | |||||||||||||||||||||||||||||||||||||
Appraisal | 6,612 | 6,366 | 6,290 | 5,755 | 5,394 | 5,532 | 5,544 | 5,377 | 5,214 | 6,233 | 6,008 | 6,023 | 5,762 | 4,697 | 5,394 | 5,273 | 6,465 | 6,265 | 7,146 | |||||||||||||||||||||||||||||||||||||
Total | 200,044 | 209,058 | 214,968 | 217,936 | 221,385 | 237,722 | 237,568 | 243,033 | 248,763 | 277,981 | 277,187 | 287,425 | 276,780 | 271,329 | 285,937 | 283,408 | 294,802 | 405,363 | 460,624 | |||||||||||||||||||||||||||||||||||||
Backlog (000s): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Software & services & other | 321,730 | 316,592 | 348,386 | 343,949 | 364,722 | 358,175 | 352,826 | 359,643 | 363,909 | 374,349 | 401,434 | 396,388 | 413,551 | 424,618 | 416,672 | 427,035 | 431,542 | 409,297 | 413,130 | 415,167 | ||||||||||||||||||||||||||||||||||||
Maintenance | 308,485 | 297,605 | 331,986 | 339,866 | 348,053 | 334,660 | 355,866 | 354,883 | 365,390 | 352,863 | 394,791 | 393,291 | 407,256 | 368,872 | 411,284 | 411,492 | 436,833 | 397,480 | 416,098 | 438,640 | ||||||||||||||||||||||||||||||||||||
Subscriptions | 379,995 | 378,315 | 394,658 | 443,049 | 474,943 | 467,862 | 479,965 | 488,281 | 480,419 | 489,107 | 599,163 | 592,180 | 606,266 | 667,589 | 679,232 | 675,240 | 682,204 | 697,387 | 731,057 | 827,814 | ||||||||||||||||||||||||||||||||||||
Appraisal | 38,727 | 34,594 | 29,057 | 30,962 | 38,454 | 39,212 | 35,919 | 39,018 | 37,237 | 42,183 | 37,234 | 32,468 | 31,042 | 39,672 | 31,632 | 31,363 | 43,946 | 42,111 | 65,456 | 84,664 | ||||||||||||||||||||||||||||||||||||
Total | 1,048,937 | 1,027,106 | 1,104,087 | 1,157,826 | 1,226,172 | 1,199,909 | 1,224,576 | 1,241,825 | 1,246,955 | 1,258,502 | 1,432,622 | 1,414,327 | 1,458,115 | 1,500,751 | 1,538,820 | 1,545,130 | 1,594,525 | 1,546,275 | 1,625,741 | 1,766,285 |
- The beginning backlog balance has been adjusted for the New World acquired backlog of approximately $70 million.
- Q4 2015 backlog reflects a reclassification from previously reported amounts to conform to current presentation.
(c ) The beginning backlog for Q1 2019 has been adjusted for the MicroPact acquired backlog of approximately $32 million.
(d) The beginning backlog for Q2 202 1 has been adjusted for the NIC acquired backlog by approximately $21 million.
Attachments
- Original document
- Permalink
Disclaimer
Tyler Technologies Inc. published this content on 27 October 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 October 2021 20:45:53 UTC.