Market Closed -
Japan Exchange
02:00:00 2024-05-21 am EDT
|
5-day change
|
1st Jan Change
|
348
JPY
|
+0.58%
|
|
+0.87%
|
-8.66%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11,483
|
9,030
|
6,205
|
7,597
|
6,302
|
5,239
|
Enterprise Value (EV)
1 |
11,768
|
8,813
|
5,047
|
8,878
|
7,518
|
9,198
|
P/E ratio
|
14.2
x
|
8.07
x
|
3,103
x
|
-3.41
x
|
-9.7
x
|
-13.1
x
|
Yield
|
1.68%
|
2.17%
|
3.12%
|
2.54%
|
3.07%
|
1.85%
|
Capitalization / Revenue
|
0.43
x
|
0.33
x
|
0.2
x
|
0.32
x
|
0.25
x
|
0.19
x
|
EV / Revenue
|
0.45
x
|
0.32
x
|
0.17
x
|
0.37
x
|
0.3
x
|
0.34
x
|
EV / EBITDA
|
5.31
x
|
4.49
x
|
2.73
x
|
-20.6
x
|
69
x
|
-73
x
|
EV / FCF
|
-17
x
|
-4.31
x
|
5.05
x
|
-4.16
x
|
16.8
x
|
-3.28
x
|
FCF Yield
|
-5.88%
|
-23.2%
|
19.8%
|
-24%
|
5.95%
|
-30.5%
|
Price to Book
|
0.75
x
|
0.55
x
|
0.39
x
|
0.56
x
|
0.49
x
|
0.43
x
|
Nbr of stocks (in thousands)
|
19,331
|
19,631
|
19,331
|
19,331
|
19,331
|
19,331
|
Reference price
2 |
594.0
|
460.0
|
321.0
|
393.0
|
326.0
|
271.0
|
Announcement Date
|
6/27/18
|
6/26/19
|
6/25/20
|
6/25/21
|
6/24/22
|
6/26/23
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
26,402
|
27,209
|
30,295
|
23,795
|
24,958
|
26,911
|
EBITDA
1 |
2,217
|
1,965
|
1,850
|
-432
|
109
|
-126
|
EBIT
1 |
1,192
|
1,026
|
1,076
|
-1,085
|
-529
|
-799
|
Operating Margin
|
4.51%
|
3.77%
|
3.55%
|
-4.56%
|
-2.12%
|
-2.97%
|
Earnings before Tax (EBT)
1 |
1,240
|
1,572
|
230
|
-1,188
|
-130
|
-118
|
Net income
1 |
808
|
1,102
|
2
|
-2,231
|
-650
|
-400
|
Net margin
|
3.06%
|
4.05%
|
0.01%
|
-9.38%
|
-2.6%
|
-1.49%
|
EPS
2 |
41.80
|
57.01
|
0.1035
|
-115.4
|
-33.62
|
-20.69
|
Free Cash Flow
1 |
-692
|
-2,044
|
1,000
|
-2,133
|
447.5
|
-2,806
|
FCF margin
|
-2.62%
|
-7.51%
|
3.3%
|
-8.96%
|
1.79%
|
-10.43%
|
FCF Conversion (EBITDA)
|
-
|
-
|
54.05%
|
-
|
410.55%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
50,000%
|
-
|
-
|
-
|
Dividend per Share
2 |
10.00
|
10.00
|
10.00
|
10.00
|
10.00
|
5.000
|
Announcement Date
|
6/27/18
|
6/26/19
|
6/25/20
|
6/25/21
|
6/24/22
|
6/26/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
16,573
|
11,695
|
11,456
|
7,424
|
6,703
|
13,253
|
6,829
|
7,071
|
14,276
|
7,300
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,017
|
-553
|
-272
|
278
|
-89
|
-410
|
-149
|
58
|
281
|
207
|
Operating Margin
|
6.14%
|
-4.73%
|
-2.37%
|
3.74%
|
-1.33%
|
-3.09%
|
-2.18%
|
0.82%
|
1.97%
|
2.84%
|
Earnings before Tax (EBT)
1 |
1,123
|
-470
|
-312
|
734
|
279
|
93
|
49
|
235
|
507
|
323
|
Net income
1 |
735
|
-316
|
-514
|
536
|
167
|
-66
|
-50
|
101
|
214
|
158
|
Net margin
|
4.43%
|
-2.7%
|
-4.49%
|
7.22%
|
2.49%
|
-0.5%
|
-0.73%
|
1.43%
|
1.5%
|
2.16%
|
EPS
2 |
38.03
|
-16.35
|
-26.61
|
27.80
|
8.670
|
-3.430
|
-2.600
|
5.270
|
11.10
|
8.170
|
Dividend per Share
|
5.000
|
5.000
|
-
|
-
|
-
|
-
|
-
|
-
|
5.000
|
-
|
Announcement Date
|
11/12/19
|
11/12/20
|
11/11/21
|
2/10/22
|
8/10/22
|
11/11/22
|
2/9/23
|
8/10/23
|
11/10/23
|
2/9/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
285
|
-
|
-
|
1,281
|
1,216
|
3,959
|
Net Cash position
1 |
-
|
217
|
1,158
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.1286
x
|
-
|
-
|
-2.965
x
|
11.16
x
|
-31.42
x
|
Free Cash Flow
1 |
-692
|
-2,044
|
1,000
|
-2,133
|
448
|
-2,806
|
ROE (net income / shareholders' equity)
|
5.35%
|
6.97%
|
0.01%
|
-15%
|
-4.89%
|
-3.18%
|
ROA (Net income/ Total Assets)
|
2.46%
|
2.13%
|
2.25%
|
-2.28%
|
-1.1%
|
-1.65%
|
Assets
1 |
32,780
|
51,698
|
88.77
|
97,667
|
59,296
|
24,287
|
Book Value Per Share
2 |
796.0
|
840.0
|
832.0
|
707.0
|
667.0
|
634.0
|
Cash Flow per Share
2 |
482.0
|
474.0
|
552.0
|
562.0
|
623.0
|
489.0
|
Capex
1 |
2,447
|
1,517
|
1,621
|
1,629
|
1,233
|
2,464
|
Capex / Sales
|
9.27%
|
5.58%
|
5.35%
|
6.85%
|
4.94%
|
9.16%
|
Announcement Date
|
6/27/18
|
6/26/19
|
6/25/20
|
6/25/21
|
6/24/22
|
6/26/23
|
|
1st Jan change
|
Capi.
|
---|
| -8.66% | 42.94M | | +20.09% | 85.14B | | -27.30% | 72.06B | | +2.68% | 27.07B | | -9.00% | 17.43B | | -2.21% | 16.98B | | +4.56% | 16.02B | | +69.72% | 13.06B | | +3.79% | 12.9B | | +73.30% | 12.79B |
Other Healthcare Facilities & Services
|