Financials Ultima Capital SA

Equities

ULTIMA

CH0491064009

Hotels, Motels & Cruise Lines

Delayed Berne S.E. 12:00:02 2024-02-16 pm EST 5-day change 1st Jan Change
90 CHF -.--% Intraday chart for Ultima Capital SA -.--% -3.23%

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 644.2 573.3
Enterprise Value (EV) 1 1,076 1,026
P/E ratio 39.9 x -82.1 x
Yield - -
Capitalization / Revenue 45.2 x 34 x
EV / Revenue 75.6 x 60.9 x
EV / EBITDA 132 x 101 x
EV / FCF -7.16 x -181 x
FCF Yield -14% -0.55%
Price to Book 1.47 x 1.3 x
Nbr of stocks (in thousands) 5,910 5,910
Reference price 2 109.0 97.00
Announcement Date 6/10/23 6/10/23
1CHF in Million2CHF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022
Net sales 1 14.24 16.84
EBITDA 1 8.167 10.14
EBIT 1 5.706 7.136
Operating Margin 40.08% 42.38%
Earnings before Tax (EBT) 1 23.65 -3.753
Net income 1 16.12 -6.983
Net margin 113.25% -41.47%
EPS 2 2.728 -1.182
Free Cash Flow 1 -150.4 -5.667
FCF margin -1,056.09% -33.65%
FCF Conversion (EBITDA) - -
FCF Conversion (Net income) - -
Dividend per Share - -
Announcement Date 6/10/23 6/10/23
1CHF in Million2CHF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022
Net Debt 1 432 453
Net Cash position 1 - -
Leverage (Debt/EBITDA) 52.87 x 44.66 x
Free Cash Flow 1 -150 -5.67
ROE (net income / shareholders' equity) 3.78% -1.6%
ROA (Net income/ Total Assets) 0.35% 0.43%
Assets 1 4,582 -1,612
Book Value Per Share 2 74.00 74.40
Cash Flow per Share 2 3.160 2.830
Capex 1 0.62 2.07
Capex / Sales 4.33% 12.26%
Announcement Date 6/10/23 6/10/23
1CHF in Million2CHF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ULTIMA Stock
  4. Financials Ultima Capital SA