Financials Ulusoy Un Sanayi ve Ticaret

Equities

ULUUN

TREULSY00014

Food Processing

Market Closed - Borsa Istanbul 11:09:05 2024-04-26 am EDT 5-day change 1st Jan Change
29.18 TRY -0.55% Intraday chart for Ulusoy Un Sanayi ve Ticaret +1.89% +12.06%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 234.9 175.8 322.8 971.7 1,279 6,921
Enterprise Value (EV) 1 307.8 274.6 550.6 1,423 2,123 8,418
P/E ratio 13.8 x 8.62 x 11.7 x 22.5 x 9.08 x 9.25 x
Yield - - - - - 3.02%
Capitalization / Revenue 0.13 x 0.06 x 0.11 x 0.22 x 0.14 x 0.34 x
EV / Revenue 0.17 x 0.09 x 0.18 x 0.33 x 0.23 x 0.41 x
EV / EBITDA 6.42 x 2.88 x 4.95 x 10.7 x 5.34 x 6.97 x
EV / FCF -210 x -13.3 x -4.96 x -5.43 x -4.65 x -10.2 x
FCF Yield -0.48% -7.5% -20.2% -18.4% -21.5% -9.76%
Price to Book 1.17 x 0.7 x 1.15 x 2.53 x 1.76 x 2.46 x
Nbr of stocks (in thousands) 190,970 190,970 190,970 190,970 190,970 190,970
Reference price 2 1.230 0.9204 1.690 5.088 6.700 36.24
Announcement Date 3/9/18 3/11/19 3/10/20 3/10/21 3/4/22 3/10/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,806 2,985 3,052 4,345 9,309 20,434
EBITDA 1 47.92 95.49 111.2 132.4 397.4 1,207
EBIT 1 44.77 92.66 106.2 120 385 1,159
Operating Margin 2.48% 3.1% 3.48% 2.76% 4.14% 5.67%
Earnings before Tax (EBT) 1 19.33 22.84 36.04 43.75 186 816.7
Net income 1 16.6 19.91 27 43.28 139.6 712.9
Net margin 0.92% 0.67% 0.88% 1% 1.5% 3.49%
EPS 2 0.0890 0.1068 0.1448 0.2266 0.7376 3.917
Free Cash Flow 1 -1.464 -20.6 -111.1 -262 -456.2 -821.8
FCF margin -0.08% -0.69% -3.64% -6.03% -4.9% -4.02%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - 1.095
Announcement Date 3/9/18 3/11/19 3/10/20 3/10/21 3/4/22 3/10/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 72.9 98.9 228 451 843 1,497
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.521 x 1.035 x 2.048 x 3.406 x 2.122 x 1.24 x
Free Cash Flow 1 -1.46 -20.6 -111 -262 -456 -822
ROE (net income / shareholders' equity) 8.85% 9.07% 10.4% 13.2% 25.1% 40.2%
ROA (Net income/ Total Assets) 3.93% 6.12% 5.73% 5.08% 8.97% 10.5%
Assets 1 422.8 325.3 471.1 852.2 1,557 6,794
Book Value Per Share 2 1.050 1.310 1.470 2.010 3.810 14.70
Cash Flow per Share 2 0.7500 1.250 0.8000 1.720 2.610 7.960
Capex 1 9.5 43.8 46.5 81.2 99.8 239
Capex / Sales 0.53% 1.47% 1.52% 1.87% 1.07% 1.17%
Announcement Date 3/9/18 3/11/19 3/10/20 3/10/21 3/4/22 3/10/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ULUUN Stock
  4. Financials Ulusoy Un Sanayi ve Ticaret