Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
83.17
USD
|
-0.59%
|
|
+2.12%
|
-0.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,370
|
3,314
|
5,131
|
4,035
|
4,055
|
4,054
|
-
|
Enterprise Value (EV)
1 |
3,370
|
3,314
|
5,131
|
4,035
|
4,055
|
4,054
|
4,054
|
P/E ratio
|
13.8
x
|
11.6
x
|
14.7
x
|
9.43
x
|
11.6
x
|
11.5
x
|
10.9
x
|
Yield
|
1.76%
|
1.81%
|
1.3%
|
1.78%
|
1.83%
|
1.88%
|
1.93%
|
Capitalization / Revenue
|
3.07
x
|
2.57
x
|
4
x
|
2.75
x
|
2.72
x
|
2.7
x
|
2.55
x
|
EV / Revenue
|
3.07
x
|
2.57
x
|
4
x
|
2.75
x
|
2.72
x
|
2.7
x
|
2.55
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.29
x
|
1.1
x
|
1.63
x
|
1.51
x
|
1.31
x
|
1.17
x
|
1.06
x
|
Nbr of stocks (in thousands)
|
49,092
|
48,031
|
48,359
|
48,312
|
48,531
|
48,742
|
-
|
Reference price
2 |
68.64
|
68.99
|
106.1
|
83.52
|
83.55
|
83.17
|
83.17
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/30/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,098
|
1,291
|
1,283
|
1,468
|
1,488
|
1,504
|
1,588
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
318.8
|
469.4
|
449.1
|
571.5
|
524.8
|
534.2
|
561.6
|
Operating Margin
|
29.04%
|
36.35%
|
35.01%
|
38.93%
|
35.26%
|
35.52%
|
35.37%
|
Earnings before Tax (EBT)
1 |
286
|
338.9
|
429.1
|
532
|
421.6
|
435.5
|
475.7
|
Net income
1 |
243.6
|
286.5
|
353
|
431.7
|
350
|
353.8
|
375.2
|
Net margin
|
22.19%
|
22.19%
|
27.52%
|
29.41%
|
23.52%
|
23.52%
|
23.63%
|
EPS
2 |
4.960
|
5.930
|
7.240
|
8.860
|
7.180
|
7.220
|
7.636
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.210
|
1.250
|
1.380
|
1.490
|
1.530
|
1.568
|
1.608
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/30/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
317.7
|
329.4
|
334
|
401.1
|
362.2
|
370.7
|
371.9
|
363.7
|
355.4
|
377.4
|
368
|
374.9
|
378.6
|
382.4
|
384.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
108.8
|
106.9
|
119.3
|
187.1
|
131.2
|
134.1
|
135.4
|
127.9
|
126.6
|
134.9
|
130.7
|
133.6
|
133.9
|
135.9
|
132
|
Operating Margin
|
34.25%
|
32.45%
|
35.7%
|
46.63%
|
36.21%
|
36.17%
|
36.4%
|
35.17%
|
35.61%
|
35.74%
|
35.52%
|
35.65%
|
35.37%
|
35.54%
|
34.34%
|
Earnings before Tax (EBT)
1 |
113.8
|
98.37
|
125.8
|
173.6
|
108.8
|
123.8
|
111.6
|
110
|
119.2
|
80.8
|
107.4
|
112.7
|
111.2
|
113
|
115
|
Net income
1 |
94.47
|
78.5
|
106
|
137.6
|
87.99
|
100.2
|
92.44
|
90.11
|
96.55
|
70.92
|
86.87
|
89.67
|
88.31
|
88.96
|
88.57
|
Net margin
|
29.74%
|
23.83%
|
31.72%
|
34.29%
|
24.29%
|
27.03%
|
24.86%
|
24.78%
|
27.16%
|
18.79%
|
23.6%
|
23.92%
|
23.32%
|
23.26%
|
23.04%
|
EPS
2 |
1.940
|
1.610
|
2.170
|
2.830
|
1.810
|
2.060
|
1.900
|
1.850
|
1.980
|
1.450
|
1.774
|
1.828
|
1.802
|
1.814
|
1.803
|
Dividend per Share
2 |
0.3700
|
0.3700
|
0.3700
|
0.3700
|
0.3700
|
0.3800
|
0.3800
|
0.3800
|
0.3800
|
0.3900
|
0.3900
|
0.3900
|
0.3900
|
0.3975
|
0.4000
|
Announcement Date
|
10/26/21
|
1/25/22
|
4/26/22
|
7/26/22
|
10/25/22
|
1/24/23
|
4/25/23
|
7/25/23
|
10/24/23
|
1/30/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.99%
|
10.2%
|
11.5%
|
15.9%
|
13.9%
|
11.2%
|
10.6%
|
ROA (Net income/ Total Assets)
|
1.03%
|
1%
|
1%
|
1.15%
|
1%
|
0.84%
|
0.87%
|
Assets
1 |
23,650
|
28,650
|
35,302
|
37,538
|
35,002
|
41,918
|
43,126
|
Book Value Per Share
2 |
53.10
|
62.80
|
65.00
|
55.20
|
63.90
|
71.20
|
78.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/30/24
|
-
|
-
|
Last Close Price
83.17
USD Average target price
93.17
USD Spread / Average Target +12.02% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.45% | 4.05B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|