Financials Umbrella Solar Investment, S.A.

Equities

USI

ES0105670006

Construction & Engineering

Market Closed - BME 10:00:21 2024-05-15 am EDT 5-day change 1st Jan Change
5.25 EUR 0.00% Intraday chart for Umbrella Solar Investment, S.A. +0.96% -17.97%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 134.7 137.3
Enterprise Value (EV) 1 139.9 164.1
P/E ratio -521 x -24.7 x
Yield - -
Capitalization / Revenue 2.27 x 3.31 x
EV / Revenue 2.36 x 3.96 x
EV / EBITDA 107 x -32.9 x
EV / FCF -34,633,700 x -69,667,302 x
FCF Yield -0% -0%
Price to Book 5.15 x 5.98 x
Nbr of stocks (in thousands) 21,558 21,452
Reference price 2 6.250 6.400
Announcement Date 4/28/23 4/30/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 13.96 16.91 36.68 59.39 41.47
EBITDA 1 0.7778 2.645 1.514 1.304 -4.982
EBIT 1 0.7726 2.493 1.282 0.8719 -5.777
Operating Margin 5.53% 14.74% 3.5% 1.47% -13.93%
Earnings before Tax (EBT) 1 0.6776 2.189 1.969 -0.8292 -8.913
Net income 1 0.5009 1.938 1.738 -0.2584 -5.561
Net margin 3.59% 11.46% 4.74% -0.44% -13.41%
EPS - 0.1292 - -0.0120 -0.2596
Free Cash Flow - -3.586 -5.346 -4.04 -2.356
FCF margin - -21.2% -14.58% -6.8% -5.68%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 5/31/22 5/31/22 4/28/23 4/28/23 4/30/24
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 1.4 2.01 11.7 5.19 26.8
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 1.795 x 0.7586 x 7.698 x 3.98 x -5.387 x
Free Cash Flow - -3.59 -5.35 -4.04 -2.36
ROE (net income / shareholders' equity) - 110% 49.6% -2.41% -24.3%
ROA (Net income/ Total Assets) - 13.5% 3.75% 1.17% -4.55%
Assets 1 - 14.39 46.36 -22.15 122.2
Book Value Per Share - 0.1700 - 1.210 1.070
Cash Flow per Share - 0.3600 - 0.7200 0.4300
Capex 1 0.36 3.48 1.37 1.8 1.47
Capex / Sales 2.6% 20.58% 3.75% 3.04% 3.55%
Announcement Date 5/31/22 5/31/22 4/28/23 4/28/23 4/30/24
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. USI Stock
  4. Financials Umbrella Solar Investment, S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW