Financials Umm Al Qaiwain General Investments Company

Equities

QIC

AEU000701018

Investment Management & Fund Operators

End-of-day quote Kuwait S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
0.092 KWD 0.00% Intraday chart for Umm Al Qaiwain General Investments Company 0.00% -3.16%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 292.6 293.6 327.6 384.6 419.4 412.3
Enterprise Value (EV) 1 224.9 192.1 247.9 232.4 200.7 166.8
P/E ratio 18.6 x 13 x 17.1 x 6.48 x 8.48 x 15.3 x
Yield 6.2% 6.18% 5.54% 5.66% 5.19% 5.28%
Capitalization / Revenue - 10,856,718 x 13,096,351 x 5,899,160 x 7,338,291 x 11,733,835 x
EV / Revenue - 7,104,149 x 9,909,653 x 3,564,491 x 3,512,300 x 4,747,506 x
EV / EBITDA - - - - - -
EV / FCF 205 x 12 x 16.7 x 6.47 x 5.69 x 14.9 x
FCF Yield 0.49% 8.37% 6.01% 15.4% 17.6% 6.71%
Price to Book 0.4 x 0.46 x 0.51 x 0.55 x 0.7 x 0.68 x
Nbr of stocks (in thousands) 363,000 363,000 363,000 363,000 363,000 363,000
Reference price 2 0.8061 0.8087 0.9026 1.060 1.155 1.136
Announcement Date 2/12/19 2/16/20 3/21/21 3/27/22 3/11/23 2/24/24
1AED in Million2AED
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - 27.04 25.02 65.2 57.15 35.14
EBITDA - - - - - -
EBIT 1 -3.368 22.99 20.79 61.1 52.41 30.67
Operating Margin - 85.03% 83.1% 93.72% 91.71% 87.29%
Earnings before Tax (EBT) 1 15.75 22.6 19.13 59.33 49.48 26.97
Net income 1 15.75 22.6 19.13 59.33 49.48 26.97
Net margin - 83.57% 76.45% 91% 86.58% 76.75%
EPS 2 0.0434 0.0623 0.0527 0.1634 0.1363 0.0743
Free Cash Flow 1 1.098 16.08 14.89 35.9 35.29 11.2
FCF margin - 59.45% 59.51% 55.06% 61.76% 31.87%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 6.97% 71.13% 77.85% 60.5% 71.33% 41.52%
Dividend per Share 2 0.0500 0.0500 0.0500 0.0600 0.0600 0.0600
Announcement Date 2/12/19 2/16/20 3/21/21 3/27/22 3/11/23 2/24/24
1AED in Million2AED
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 67.7 101 79.7 152 219 245
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.1 16.1 14.9 35.9 35.3 11.2
ROE (net income / shareholders' equity) 2.1% 3.28% 2.97% 8.86% 7.63% 4.46%
ROA (Net income/ Total Assets) -0.27% 1.96% 1.88% 5.03% 4.32% 2.76%
Assets 1 -5,918 1,155 1,017 1,180 1,146 976.1
Book Value Per Share 2 2.020 1.770 1.770 1.920 1.650 1.680
Cash Flow per Share 2 0.0900 0.0500 0.0700 0.0400 0.0100 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/12/19 2/16/20 3/21/21 3/27/22 3/11/23 2/24/24
1AED in Million2AED
Estimates
  1. Stock Market
  2. Equities
  3. QIC Stock
  4. Financials Umm Al Qaiwain General Investments Company