Stock UAL.N0000 UNION ASSURANCE PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Union Assurance PLC

Equities

UAL.N0000

LK0179N00008

Multiline Insurance & Brokers

End-of-day quote Colombo S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
49.5 LKR +1.23% Intraday chart for Union Assurance PLC +2.91% +23.13%
Feb. 29 Union Assurance PLC Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 29 Union Assurance PLC Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 20,466 19,446 17,973 17,325 16,441 23,689
Enterprise Value (EV) 1 20,013 19,272 17,406 17,026 16,166 23,395
P/E ratio 6.31 x 16.8 x 19.5 x 8.44 x 5.99 x 6.3 x
Yield 5.76% 6.06% 4.59% 7.48% - 21.8%
Capitalization / Revenue 1.41 x 1.27 x 1.03 x 0.84 x 0.71 x 0.79 x
EV / Revenue 1.38 x 1.26 x 1 x 0.82 x 0.69 x 0.78 x
EV / EBITDA 9.61 x 11.2 x 9.45 x 6.25 x 4.26 x 4.44 x
EV / FCF 34.6 x 45.2 x -203 x 329 x 2.49 x -30.9 x
FCF Yield 2.89% 2.21% -0.49% 0.3% 40.2% -3.24%
Price to Book 1.5 x 1.33 x 1.19 x 1.12 x 1.16 x 0.98 x
Nbr of stocks (in thousands) 589,286 589,286 589,286 589,286 589,286 589,286
Reference price 2 34.73 33.00 30.50 29.40 27.90 40.20
Announcement Date 3/6/19 3/6/20 3/5/21 3/7/22 3/7/23 3/5/24
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 14,528 15,261 17,469 20,651 23,316 29,958
EBITDA 1 2,082 1,723 1,842 2,723 3,797 5,272
EBIT 1 1,982 1,603 1,677 2,475 3,490 4,982
Operating Margin 13.64% 10.5% 9.6% 11.99% 14.97% 16.63%
Earnings before Tax (EBT) 1 2,132 1,708 1,794 2,627 3,720 5,256
Net income 1 3,244 1,158 920.6 2,054 2,747 3,758
Net margin 22.33% 7.59% 5.27% 9.94% 11.78% 12.55%
EPS 2 5.505 1.965 1.562 3.485 4.660 6.378
Free Cash Flow 1 577.7 426.7 -85.68 51.7 6,504 -758.3
FCF margin 3.98% 2.8% -0.49% 0.25% 27.9% -2.53%
FCF Conversion (EBITDA) 27.75% 24.77% - 1.9% 171.3% -
FCF Conversion (Net income) 17.81% 36.84% - 2.52% 236.77% -
Dividend per Share 2 2.000 2.000 1.400 2.200 - 8.750
Announcement Date 3/6/19 3/6/20 3/5/21 3/7/22 3/7/23 3/5/24
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 453 175 567 299 275 294
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 578 427 -85.7 51.7 6,504 -758
ROE (net income / shareholders' equity) 25.3% 8.17% 6.18% 13.4% 18.5% 19.6%
ROA (Net income/ Total Assets) 2.69% 1.92% 1.78% 2.32% 2.97% 3.63%
Assets 1 120,710 60,311 51,765 88,513 92,399 103,579
Book Value Per Share 2 23.20 24.90 25.60 26.20 24.10 41.00
Cash Flow per Share 2 1.180 1.070 1.630 1.650 1.620 1.420
Capex 1 154 97.6 51.6 179 127 66.9
Capex / Sales 1.06% 0.64% 0.3% 0.87% 0.54% 0.22%
Announcement Date 3/6/19 3/6/20 3/5/21 3/7/22 3/7/23 3/5/24
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
UNION ASSURANCE PLC Stock Union Assurance PLC
+23.13% 98.13M
CHUBB LIMITED Stock Chubb Limited
+10.55% 101B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+5.44% 98.26B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+1.05% 69.77B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+20.95% 28.66B
TALANX AG Stock Talanx AG
+9.36% 19.51B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.31% 12.3B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+8.48% 10.94B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+10.00% 10.59B
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED Stock ICICI Lombard General Insurance Company Limited
+20.46% 10.1B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. UAL.N0000 Stock
  4. Financials Union Assurance PLC