UNION PROPERTIES |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.42 AED | 0.00% |
|
-3.89% | +44.83% |
| Apr. 19 | UAE-based Union Properties Reschedules Annual General Assembly, Resumes Trading in Dubai | MT |
| Apr. 18 | Union Properties to Halt Trading in Dubai Amid General Assembly | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,171 | 1,201 | 1,368 | 1,184 | 1,244 | 1,802 | - | - |
| Enterprise Value (EV) 1 | 2,925 | 2,811 | 1,368 | 1,996 | 1,244 | 2,778 | 2,517 | 1,802 |
| P/E ratio | - | - | -1.42 x | 39.4 x | 1.49 x | - | 7 x | - |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.19 x | 3.2 x | - | 2.82 x | 2.45 x | 2.63 x | 2.21 x | 1.84 x |
| EV / Revenue | 5.46 x | 7.48 x | - | 4.76 x | 2.45 x | 4.06 x | 3.08 x | 1.84 x |
| EV / EBITDA | - | 8.49 x | - | 3,056 x | 15.9 x | 29.5 x | 21 x | - |
| EV / FCF | -31.4 x | -86.2 x | - | 13.5 x | - | 14.2 x | 9.64 x | - |
| FCF Yield | -3.18% | -1.16% | - | 7.43% | - | 7.02% | 10.4% | - |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | - | - |
| Reference price 2 | 0.2730 | 0.2800 | 0.3190 | 0.2760 | 0.2900 | 0.4200 | 0.4200 | 0.4200 |
| Announcement Date | 2/13/20 | 2/15/21 | 3/25/22 | 3/13/23 | 3/12/24 | - | - | - |
1AED in Million2AED
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 535.5 | 375.9 | - | 419.2 | 508 | 684 | 816 | 980 |
| EBITDA 1 | - | 330.9 | - | 0.653 | 78.04 | 94.2 | 120 | - |
| EBIT 1 | -218.8 | 201 | - | -6.492 | 70.88 | 83.7 | 109 | - |
| Operating Margin | -40.86% | 53.47% | - | -1.55% | 13.95% | 12.24% | 13.36% | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income 1 | -218.8 | 201 | -966.8 | 29.98 | 837.6 | 789 | 245 | 317 |
| Net margin | -40.86% | 53.47% | - | 7.15% | 164.88% | 115.35% | 30.02% | 32.35% |
| EPS | - | - | -0.2250 | 0.007000 | 0.1950 | - | 0.0600 | - |
| Free Cash Flow 1 | -93.02 | -32.6 | - | 148.3 | - | 195 | 261 | - |
| FCF margin | -17.37% | -8.67% | - | 35.37% | - | 28.51% | 31.99% | - |
| FCF Conversion (EBITDA) | - | - | - | 22,705.51% | - | 207.01% | 217.5% | - |
| FCF Conversion (Net income) | - | - | - | 494.55% | - | 24.71% | 106.53% | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 2/13/20 | 2/15/21 | 3/25/22 | 3/13/23 | 3/12/24 | - | - | - |
1AED in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 1,753 | 1,610 | - | 812 | - | 976 | 715 | - |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 4.865 x | - | 1,243 x | - | 10.36 x | 5.958 x | - |
| Free Cash Flow 1 | -93 | -32.6 | - | 148 | - | 195 | 261 | - |
| ROE (net income / shareholders' equity) | -7.77% | 7.17% | - | 1.54% | - | 24.7% | 6.6% | 7.94% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 16.2 | 12.4 | - | 6.45 | - | 17.1 | 20.4 | - |
| Capex / Sales | 3.03% | 3.29% | - | 1.54% | - | 2.5% | 2.5% | - |
| Announcement Date | 2/13/20 | 2/15/21 | 3/25/22 | 3/13/23 | 3/12/24 | - | - | - |
1AED in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
0.42
AED
Average target price
0.42
AED
Spread / Average Target
0.00%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +44.83% | 490M | |
| +36.16% | 27.94B | |
| -13.74% | 26.97B | |
| +25.00% | 26.95B | |
| -0.71% | 25.32B | |
| +44.49% | 22.58B | |
| +2.78% | 19.59B | |
| +1.45% | 19.52B | |
| +28.54% | 16.23B | |
| -14.80% | 14.98B |
- Stock Market
- Equities
- UPP Stock
- Financials Union Properties
