Financials United Cable Industries Company PLC

Equities

UCIC

JO4121511011

Electrical Components & Equipment

End-of-day quote Amman S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
0.33 JOD -2.94% Intraday chart for United Cable Industries Company PLC -13.16% -17.50%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 11.55 13.3 13.65 15.4 11.55 14
Enterprise Value (EV) 1 23.1 15.76 18.71 22.72 23.24 20.62
P/E ratio -7.09 x -19.5 x 21.1 x 36.4 x 17.8 x 13.7 x
Yield - - - - - 6.25%
Capitalization / Revenue 0.31 x 0.39 x 0.43 x 0.41 x 0.22 x 0.24 x
EV / Revenue 0.61 x 0.47 x 0.6 x 0.61 x 0.45 x 0.36 x
EV / EBITDA -476 x 15.6 x 17.6 x 11.4 x 9.27 x 6.45 x
EV / FCF -4.05 x 1.83 x -5.79 x -7.06 x -4.91 x 4.45 x
FCF Yield -24.7% 54.6% -17.3% -14.2% -20.4% 22.5%
Price to Book 0.34 x 0.4 x 0.4 x 0.45 x 0.33 x 0.39 x
Nbr of stocks (in thousands) 35,000 35,000 35,000 35,000 35,000 35,000
Reference price 2 0.3300 0.3800 0.3900 0.4400 0.3300 0.4000
Announcement Date 4/11/19 5/6/20 3/23/21 3/14/22 3/28/23 3/11/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 37.77 33.74 31.4 37.11 51.81 57.16
EBITDA 1 -0.0486 1.008 1.064 1.987 2.508 3.199
EBIT 1 -1.28 -0.2677 -0.1635 0.7339 1.227 1.862
Operating Margin -3.39% -0.79% -0.52% 1.98% 2.37% 3.26%
Earnings before Tax (EBT) 1 -1.753 -0.6831 0.6465 0.5781 0.8149 1.348
Net income 1 -1.753 -0.6831 0.6465 0.4227 0.65 1.025
Net margin -4.64% -2.02% 2.06% 1.14% 1.25% 1.79%
EPS 2 -0.0465 -0.0195 0.0185 0.0121 0.0186 0.0293
Free Cash Flow 1 -5.71 8.603 -3.232 -3.219 -4.729 4.631
FCF margin -15.12% 25.5% -10.29% -8.67% -9.13% 8.1%
FCF Conversion (EBITDA) - 853.05% - - - 144.78%
FCF Conversion (Net income) - - - - - 451.68%
Dividend per Share - - - - - 0.0250
Announcement Date 4/11/19 5/6/20 3/23/21 3/14/22 3/28/23 3/11/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 11.5 2.46 5.06 7.32 11.7 6.62
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -237.9 x 2.442 x 4.757 x 3.686 x 4.66 x 2.069 x
Free Cash Flow 1 -5.71 8.6 -3.23 -3.22 -4.73 4.63
ROE (net income / shareholders' equity) -4.62% -2.03% 1.92% 1.24% 1.87% 2.89%
ROA (Net income/ Total Assets) -1.54% -0.35% -0.23% 1% 1.54% 2.27%
Assets 1 114 192.9 -281 42.14 42.32 45.12
Book Value Per Share 2 0.9700 0.9500 0.9700 0.9800 1.000 1.030
Cash Flow per Share 2 0.0600 0.0600 0.0400 0.0200 0.0200 0.0500
Capex 1 1.77 0.07 0.38 1.38 1.55 0.83
Capex / Sales 4.67% 0.22% 1.22% 3.72% 2.99% 1.45%
Announcement Date 4/11/19 5/6/20 3/23/21 3/14/22 3/28/23 3/11/24
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UCIC Stock
  4. Financials United Cable Industries Company PLC