Stock GTV UNITED POWER OF ASIA
Add to a list
To use this feature you must be a member
Log inSign up

Financials United Power of Asia

Equities

GTV

TH1026010Y05

Electric Utilities

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.14 THB 0.00% Intraday chart for United Power of Asia -6.67% -26.32%
Mar. 15 Green Tech Ventures Public Company Limited Appoints Wipaporn Pokam as Chief Financial Officer CI
Mar. 15 Green Tech Ventures Public Company Limited Announces Change of Designation of Huynh Minh Tuan from Independent Director to Director CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,401 1,467 2,127 3,748 2,757 2,495
Enterprise Value (EV) 1 1,204 741.7 2,108 4,618 3,360 4,251
P/E ratio -13.8 x -23 x -18.2 x -307 x -12.8 x -1.77 x
Yield - - - - - -
Capitalization / Revenue 5,140 x 30.4 x 43.5 x 12.8 x 8.92 x 3.68 x
EV / Revenue 2,576 x 15.4 x 43.1 x 15.8 x 10.9 x 6.27 x
EV / EBITDA -12.7 x -13 x -29.8 x 32.7 x -39.2 x -7.2 x
EV / FCF -1.89 x -1.81 x 437 x 15.9 x 20.6 x -5.99 x
FCF Yield -52.9% -55.2% 0.23% 6.31% 4.86% -16.7%
Price to Book 0.93 x 0.58 x 0.72 x 1.24 x 0.71 x 1 x
Nbr of stocks (in thousands) 6,670,000 6,670,000 10,130,343 10,130,343 13,130,783 13,130,956
Reference price 2 0.3600 0.2200 0.2100 0.3700 0.2100 0.1900
Announcement Date 2/27/19 2/27/20 3/1/21 2/28/22 2/27/23 3/1/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.4672 48.25 48.89 292.9 309 677.7
EBITDA 1 -94.97 -56.89 -70.71 141.2 -85.61 -590
EBIT 1 -105.3 -78.73 -91.52 25.16 -221.9 -723.6
Operating Margin -22,536.46% -163.15% -187.21% 8.59% -71.81% -106.77%
Earnings before Tax (EBT) 1 -63.11 -59.84 -88.57 -11.9 -212 -1,386
Net income 1 -173.5 -63.69 -84.76 -12.23 -211.7 -1,408
Net margin -37,147.12% -131.99% -173.37% -4.17% -68.51% -207.84%
EPS 2 -0.0260 -0.009548 -0.0115 -0.001207 -0.0164 -0.1073
Free Cash Flow 1 -637.2 -409.7 4.827 291.2 163.3 -709.3
FCF margin -136,397.22% -849.11% 9.87% 99.42% 52.83% -104.67%
FCF Conversion (EBITDA) - - - 206.24% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/27/19 2/27/20 3/1/21 2/28/22 2/27/23 3/1/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 869 602 1,756
Net Cash position 1 1,198 726 18.9 - - -
Leverage (Debt/EBITDA) - - - 6.157 x -7.035 x -2.976 x
Free Cash Flow 1 -637 -410 4.83 291 163 -709
ROE (net income / shareholders' equity) -2.5% -2.5% -3.1% -0.15% -5.55% -40.4%
ROA (Net income/ Total Assets) -2.31% -1.81% -1.98% 0.4% -2.7% -8.15%
Assets 1 7,510 3,518 4,288 -3,053 7,844 17,290
Book Value Per Share 2 0.3900 0.3800 0.2900 0.3000 0.3000 0.1900
Cash Flow per Share 2 0.0600 0.0500 0 0.0100 0.0100 0.0200
Capex 1 253 47.7 104 27.1 6.76 6.63
Capex / Sales 54,232.83% 98.86% 213.43% 9.25% 2.19% 0.98%
Announcement Date 2/27/19 2/27/20 3/1/21 2/28/22 2/27/23 3/1/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Fossil Fuel Electric Utilities

1st Jan change Capi.
UNITED POWER OF ASIA Stock United Power of Asia
-26.32% 49.64M
TENAGA NASIONAL Stock Tenaga Nasional
+18.73% 14.47B
CHINA POWER INTERNATIONAL DEVELOPMENT LIMITED Stock China Power International Development Limited
+10.45% 5.01B
SHENZHEN ENERGY GROUP CO., LTD. Stock Shenzhen Energy Group Co., Ltd.
+11.94% 4.74B
ENEVA S.A. Stock Eneva S.A.
-5.73% 3.96B
SHANGHAI ELECTRIC POWER CO., LTD. Stock Shanghai Electric Power Co., Ltd.
+6.86% 3.51B
HUADIAN ENERGY COMPANY LIMITED Stock Huadian Energy Company Limited
-1.83% 2.26B
GCL ENERGY TECHNOLOGY CO.,LTD. Stock GCL Energy Technology Co.,Ltd.
-24.39% 2.04B
JOINTO ENERGY INVESTMENT CO., LTD. HEBEI Stock Jointo Energy Investment Co., Ltd. Hebei
+36.53% 1.71B
GUANGDONG BAOLIHUA NEW ENERGY STOCK CO., LTD. Stock Guangdong Baolihua New Energy Stock Co., Ltd.
+24.38% 1.65B
Fossil Fuel Electric Utilities
  1. Stock Market
  2. Equities
  3. GTV Stock
  4. Financials United Power of Asia