Stock 2337 UNITED STRENGTH POWER HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials United Strength Power Holdings Limited

Equities

2337

KYG9354A1031

Oil & Gas Refining and Marketing

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
4.26 HKD -0.93% Intraday chart for United Strength Power Holdings Limited -0.70% -11.80%
Mar. 27 United Strength Power Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 22 United Strength Power Holdings Limited Provides Preliminary Consolidated Earnings Guidance for the Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 976.6 904 1,316 2,843 4,364 2,702
Enterprise Value (EV) 1 846.1 801 1,369 3,309 4,946 3,214
P/E ratio 105 x 21 x 36.9 x 21.5 x 24.7 x 163 x
Yield 1% 1.94% 1.36% 0.59% 0.19% -
Capitalization / Revenue 4.53 x 2.6 x 3.26 x 0.82 x 0.75 x 0.44 x
EV / Revenue 3.93 x 2.3 x 3.39 x 0.95 x 0.85 x 0.53 x
EV / EBITDA 16.3 x 10.3 x 18.8 x 13.5 x 15.5 x 27.9 x
EV / FCF 12.4 x -37.1 x -72.4 x -72.1 x -219 x 61.9 x
FCF Yield 8.05% -2.7% -1.38% -1.39% -0.46% 1.62%
Price to Book 4.68 x 3.63 x 4.9 x 11.2 x 10.6 x 6.3 x
Nbr of stocks (in thousands) 234,502 234,502 234,502 374,502 374,502 374,502
Reference price 2 4.165 3.855 5.612 7.592 11.65 7.216
Announcement Date 4/27/18 4/16/19 4/17/20 4/28/21 4/25/22 4/25/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 215.4 348.2 403.2 3,481 5,830 6,089
EBITDA 1 52.01 77.79 72.9 244.5 319.1 115.3
EBIT 1 41.88 62.18 58.13 207.8 291.6 86.39
Operating Margin 19.44% 17.86% 14.42% 5.97% 5% 1.42%
Earnings before Tax (EBT) 1 20.53 58.49 53.26 170.8 252.1 36.87
Net income 1 7.435 42.97 35.64 123.3 176.6 16.53
Net margin 3.45% 12.34% 8.84% 3.54% 3.03% 0.27%
EPS 2 0.0395 0.1832 0.1520 0.3535 0.4716 0.0441
Free Cash Flow 1 68.1 -21.61 -18.9 -45.87 -22.59 51.97
FCF margin 31.61% -6.21% -4.69% -1.32% -0.39% 0.85%
FCF Conversion (EBITDA) 130.93% - - - - 45.08%
FCF Conversion (Net income) 915.95% - - - - 314.41%
Dividend per Share 2 0.0416 0.0748 0.0763 0.0450 0.0218 -
Announcement Date 4/27/18 4/16/19 4/17/20 4/28/21 4/25/22 4/25/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 52.8 466 583 512
Net Cash position 1 131 103 - - - -
Leverage (Debt/EBITDA) - - 0.7237 x 1.905 x 1.826 x 4.444 x
Free Cash Flow 1 68.1 -21.6 -18.9 -45.9 -22.6 52
ROE (net income / shareholders' equity) 4.77% 17.9% 13.5% 44.7% 49.6% 4.14%
ROA (Net income/ Total Assets) 11.2% 12.5% 9.68% 11.2% 12.9% 3.48%
Assets 1 66.29 344.9 368.3 1,106 1,365 474.5
Book Value Per Share 2 0.8900 1.060 1.140 0.6800 1.100 1.140
Cash Flow per Share 2 0.6200 0.5500 0.2500 0.3700 0.2700 0.3700
Capex 1 12.4 18.1 24.1 43.6 23.8 12.1
Capex / Sales 5.74% 5.21% 5.98% 1.25% 0.41% 0.2%
Announcement Date 4/27/18 4/16/19 4/17/20 4/28/21 4/25/22 4/25/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Gasoline Stations

1st Jan change Capi.
UNITED STRENGTH POWER HOLDINGS LIMITED Stock United Strength Power Holdings Limited
-11.80% 204M
MURPHY USA INC. Stock Murphy USA Inc.
+18.17% 8.77B
ULTRAPAR PARTICIPACOES S.A. Stock Ultrapar Participacoes S.A.
-0.04% 5.63B
VIBRA ENERGIA S.A. Stock Vibra Energia S.A.
+3.65% 4.92B
ALDREES PETROLEUM AND TRANSPORT SERVICES COMPANY Stock Aldrees Petroleum and Transport Services Company
-6.43% 3.32B
SAUDI AUTOMOTIVE SERVICES COMPANY Stock Saudi Automotive Services Company
+12.65% 1.34B
NATIONAL PETROLEUM CO., LTD. Stock National Petroleum Co., Ltd.
-5.55% 629M
NORTH-STAR INTERNATIONAL CO., LTD. Stock North-Star International Co., LTD.
+16.83% 611M
ARKO CORP. Stock Arko Corp.
-44.85% 527M
HUNAN HESHUN PETROLEUM CO.,LTD. Stock Hunan Heshun Petroleum Co.,Ltd.
-35.15% 394M
Gasoline Stations
  1. Stock Market
  2. Equities
  3. 2337 Stock
  4. Financials United Strength Power Holdings Limited