Financials Universal Health International Group Holding Limited

Equities

2211

KYG9302L1106

Pharmaceuticals

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
0.045 HKD +7.14% Intraday chart for Universal Health International Group Holding Limited -2.17% -54.55%

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 323.1 438.3 158.5 59.43 73.15 72.28
Enterprise Value (EV) 1 -612.1 -193.1 38.63 29.38 54.52 69.34
P/E ratio -0.47 x -1.42 x -0.32 x -0.09 x -0.31 x -0.6 x
Yield - - - - - -
Capitalization / Revenue 0.12 x 0.18 x 0.1 x 0.05 x 0.06 x 0.06 x
EV / Revenue -0.23 x -0.08 x 0.03 x 0.02 x 0.04 x 0.05 x
EV / EBITDA 2.39 x 0.7 x -0.08 x -0.08 x -0.36 x -0.98 x
EV / FCF - 1,010,852 x -132,667 x 446,314 x 1,963,105 x 101,573,068 x
FCF Yield - 0% -0% 0% 0% 0%
Price to Book 0.17 x 0.25 x 0.13 x 0.1 x 0.18 x 0.23 x
Nbr of stocks (in thousands) 304,054 358,783 386,313 386,313 556,291 667,550
Reference price 2 1.063 1.222 0.4102 0.1538 0.1315 0.1083
Announcement Date 11/19/18 10/24/19 10/15/20 10/21/21 10/20/22 10/19/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 2,646 2,424 1,510 1,185 1,274 1,297
EBITDA 1 -255.9 -276.5 -472.2 -346.3 -151.2 -70.62
EBIT 1 -300.6 -299.8 -502.6 -443.5 -169.7 -86.39
Operating Margin -11.36% -12.37% -33.28% -37.42% -13.33% -6.66%
Earnings before Tax (EBT) 1 -642.6 -263.9 -492.2 -670.8 -188 -112.1
Net income 1 -611.3 -265.6 -491.4 -675.4 -187.6 -105.4
Net margin -23.1% -10.96% -32.54% -56.99% -14.73% -8.13%
EPS 2 -2.244 -0.8576 -1.275 -1.748 -0.4266 -0.1807
Free Cash Flow - -191.1 -291.1 65.82 27.77 0.6826
FCF margin - -7.88% -19.28% 5.55% 2.18% 0.05%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/19/18 10/24/19 10/15/20 10/21/21 10/20/22 10/19/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 935 631 120 30.1 18.6 2.94
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -191 -291 65.8 27.8 0.68
ROE (net income / shareholders' equity) - -14.6% -33.1% -74.2% -38.2% -29.3%
ROA (Net income/ Total Assets) - -8.85% -18% -22.6% -11.8% -6.84%
Assets 1 - 3,000 2,736 2,989 1,589 1,540
Book Value Per Share 2 6.300 4.820 3.220 1.490 0.7300 0.4700
Cash Flow per Share 2 3.060 1.750 0.3400 0.0900 0.1000 0.0600
Capex 1 77.8 3.36 95.7 1.9 0.1 0.06
Capex / Sales 2.94% 0.14% 6.34% 0.16% 0.01% 0%
Announcement Date 11/19/18 10/24/19 10/15/20 10/21/21 10/20/22 10/19/23
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 2211 Stock
  4. Financials Universal Health International Group Holding Limited