Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
16.95 INR | +3.92% | +3.73% | +10.64% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 48.12 | 82.6 | 308 | 732.4 | 1,011 | 597.4 |
Enterprise Value (EV) 1 | 15.57 | 73.84 | 307.1 | 730.2 | 858.7 | 557.7 |
P/E ratio | 21.8 x | -9.14 x | -16.3 x | 104 x | 47.4 x | -272 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.1 x | 1.15 x | 33 x | 11 x | 14.7 x | 6.52 x |
EV / Revenue | 0.36 x | 1.02 x | 32.9 x | 11 x | 12.5 x | 6.09 x |
EV / EBITDA | -2.89 x | -8.43 x | -16.6 x | 83.2 x | 56 x | -491 x |
EV / FCF | -18.3 x | -3.5 x | -784 x | -1,801 x | -263 x | - |
FCF Yield | -5.47% | -28.6% | -0.13% | -0.06% | -0.38% | - |
Price to Book | 0.99 x | 2.09 x | 14.9 x | 26.4 x | 5.59 x | 3.39 x |
Nbr of stocks (in thousands) | 26,250 | 26,250 | 26,250 | 26,250 | 52,500 | 52,500 |
Reference price 2 | 1.833 | 3.147 | 11.73 | 27.90 | 19.25 | 11.38 |
Announcement Date | 10/3/18 | 9/3/19 | 1/19/21 | 9/8/21 | 9/8/22 | 9/7/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 43.61 | 72.07 | 9.329 | 66.32 | 68.55 | 91.63 |
EBITDA 1 | -5.386 | -8.759 | -18.48 | 8.777 | 15.35 | -1.137 |
EBIT 1 | -6.386 | -9.088 | -18.79 | 8.633 | 14.01 | -2.48 |
Operating Margin | -14.64% | -12.61% | -201.4% | 13.02% | 20.44% | -2.71% |
Earnings before Tax (EBT) 1 | 2.267 | -9.123 | -18.82 | 8.734 | 13.96 | -2.601 |
Net income 1 | 2.217 | -9.04 | -18.89 | 7.083 | 14.74 | -2.195 |
Net margin | 5.08% | -12.54% | -202.44% | 10.68% | 21.5% | -2.4% |
EPS 2 | 0.0840 | -0.3444 | -0.7200 | 0.2693 | 0.4058 | -0.0418 |
Free Cash Flow 1 | -0.8515 | -21.11 | -0.3917 | -0.4054 | -3.264 | - |
FCF margin | -1.95% | -29.29% | -4.2% | -0.61% | -4.76% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/3/18 | 9/3/19 | 1/19/21 | 9/8/21 | 9/8/22 | 9/7/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 32.6 | 8.76 | 0.95 | 2.18 | 152 | 39.7 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.85 | -21.1 | -0.39 | -0.41 | -3.26 | - |
ROE (net income / shareholders' equity) | 4.91% | -20.5% | -62.8% | 29.3% | 14.1% | -1.37% |
ROA (Net income/ Total Assets) | -7.32% | -12.1% | -38.8% | 21.3% | 8.2% | -0.86% |
Assets 1 | -30.3 | 74.89 | 48.63 | 33.27 | 179.7 | 255.9 |
Book Value Per Share 2 | 1.850 | 1.510 | 0.7900 | 1.060 | 3.440 | 3.350 |
Cash Flow per Share 2 | 0.0400 | 0.1000 | 0.0400 | 0.0800 | 0.7200 | 0.0800 |
Capex 1 | 1.66 | - | - | 2.03 | 2.53 | - |
Capex / Sales | 3.81% | - | - | 3.06% | 3.69% | - |
Announcement Date | 10/3/18 | 9/3/19 | 1/19/21 | 9/8/21 | 9/8/22 | 9/7/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+10.64% | 10.27M | |
-7.82% | 2.85B | |
-4.03% | 1.9B | |
+1.44% | 1.84B | |
-0.45% | 1.17B | |
-3.39% | 1.15B | |
+7.66% | 956M | |
-2.06% | 945M | |
-7.33% | 902M | |
-1.91% | 780M |
- Stock Market
- Equities
- HKG Stock
- Financials UR Sugar Industries Limited