Financials UR Sugar Industries Limited

Equities

HKG

INE904R01027

Food Processing

Delayed Bombay S.E. 05:45:39 2024-04-29 am EDT 5-day change 1st Jan Change
16.95 INR +3.92% Intraday chart for UR Sugar Industries Limited +3.73% +10.64%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 48.12 82.6 308 732.4 1,011 597.4
Enterprise Value (EV) 1 15.57 73.84 307.1 730.2 858.7 557.7
P/E ratio 21.8 x -9.14 x -16.3 x 104 x 47.4 x -272 x
Yield - - - - - -
Capitalization / Revenue 1.1 x 1.15 x 33 x 11 x 14.7 x 6.52 x
EV / Revenue 0.36 x 1.02 x 32.9 x 11 x 12.5 x 6.09 x
EV / EBITDA -2.89 x -8.43 x -16.6 x 83.2 x 56 x -491 x
EV / FCF -18.3 x -3.5 x -784 x -1,801 x -263 x -
FCF Yield -5.47% -28.6% -0.13% -0.06% -0.38% -
Price to Book 0.99 x 2.09 x 14.9 x 26.4 x 5.59 x 3.39 x
Nbr of stocks (in thousands) 26,250 26,250 26,250 26,250 52,500 52,500
Reference price 2 1.833 3.147 11.73 27.90 19.25 11.38
Announcement Date 10/3/18 9/3/19 1/19/21 9/8/21 9/8/22 9/7/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 43.61 72.07 9.329 66.32 68.55 91.63
EBITDA 1 -5.386 -8.759 -18.48 8.777 15.35 -1.137
EBIT 1 -6.386 -9.088 -18.79 8.633 14.01 -2.48
Operating Margin -14.64% -12.61% -201.4% 13.02% 20.44% -2.71%
Earnings before Tax (EBT) 1 2.267 -9.123 -18.82 8.734 13.96 -2.601
Net income 1 2.217 -9.04 -18.89 7.083 14.74 -2.195
Net margin 5.08% -12.54% -202.44% 10.68% 21.5% -2.4%
EPS 2 0.0840 -0.3444 -0.7200 0.2693 0.4058 -0.0418
Free Cash Flow 1 -0.8515 -21.11 -0.3917 -0.4054 -3.264 -
FCF margin -1.95% -29.29% -4.2% -0.61% -4.76% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/3/18 9/3/19 1/19/21 9/8/21 9/8/22 9/7/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 32.6 8.76 0.95 2.18 152 39.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.85 -21.1 -0.39 -0.41 -3.26 -
ROE (net income / shareholders' equity) 4.91% -20.5% -62.8% 29.3% 14.1% -1.37%
ROA (Net income/ Total Assets) -7.32% -12.1% -38.8% 21.3% 8.2% -0.86%
Assets 1 -30.3 74.89 48.63 33.27 179.7 255.9
Book Value Per Share 2 1.850 1.510 0.7900 1.060 3.440 3.350
Cash Flow per Share 2 0.0400 0.1000 0.0400 0.0800 0.7200 0.0800
Capex 1 1.66 - - 2.03 2.53 -
Capex / Sales 3.81% - - 3.06% 3.69% -
Announcement Date 10/3/18 9/3/19 1/19/21 9/8/21 9/8/22 9/7/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. HKG Stock
  4. Financials UR Sugar Industries Limited