Market Closed -
Japan Exchange
02:00:00 2024-05-21 am EDT
|
5-day change
|
1st Jan Change
|
425
JPY
|
+0.47%
|
|
+2.91%
|
+7.32%
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
9,152
|
8,755
|
9,161
|
9,663
|
9,412
|
10,190
|
Enterprise Value (EV)
1 |
23,427
|
21,581
|
18,781
|
21,659
|
21,888
|
27,320
|
P/E ratio
|
9.26
x
|
6.68
x
|
5.55
x
|
7.54
x
|
7.16
x
|
7.1
x
|
Yield
|
4.12%
|
5.17%
|
6.85%
|
5.52%
|
5.67%
|
5.47%
|
Capitalization / Revenue
|
0.57
x
|
0.44
x
|
0.42
x
|
0.46
x
|
0.48
x
|
0.5
x
|
EV / Revenue
|
1.46
x
|
1.07
x
|
0.85
x
|
1.03
x
|
1.12
x
|
1.35
x
|
EV / EBITDA
|
13.1
x
|
9.54
x
|
7.23
x
|
8.8
x
|
9.25
x
|
10.6
x
|
EV / FCF
|
-8.43
x
|
11.5
x
|
92.4
x
|
-11
x
|
-391
x
|
-6.76
x
|
FCF Yield
|
-11.9%
|
8.67%
|
1.08%
|
-9.1%
|
-0.26%
|
-14.8%
|
Price to Book
|
1.23
x
|
1.05
x
|
0.81
x
|
0.8
x
|
0.74
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
25,144
|
25,158
|
31,374
|
31,374
|
31,374
|
30,972
|
Reference price
2 |
364.0
|
348.0
|
292.0
|
308.0
|
300.0
|
329.0
|
Announcement Date
|
9/28/18
|
9/30/19
|
9/29/20
|
9/27/21
|
9/29/22
|
9/29/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
16,085
|
20,084
|
22,018
|
20,955
|
19,606
|
20,264
|
EBITDA
1 |
1,787
|
2,263
|
2,597
|
2,461
|
2,367
|
2,575
|
EBIT
1 |
1,669
|
2,148
|
2,485
|
2,322
|
2,222
|
2,430
|
Operating Margin
|
10.38%
|
10.7%
|
11.29%
|
11.08%
|
11.33%
|
11.99%
|
Earnings before Tax (EBT)
1 |
1,439
|
1,913
|
2,197
|
1,970
|
1,984
|
2,179
|
Net income
1 |
988
|
1,310
|
1,506
|
1,281
|
1,314
|
1,447
|
Net margin
|
6.14%
|
6.52%
|
6.84%
|
6.11%
|
6.7%
|
7.14%
|
EPS
2 |
39.32
|
52.08
|
52.64
|
40.83
|
41.88
|
46.32
|
Free Cash Flow
1 |
-2,780
|
1,870
|
203.2
|
-1,972
|
-56
|
-4,044
|
FCF margin
|
-17.28%
|
9.31%
|
0.92%
|
-9.41%
|
-0.29%
|
-19.96%
|
FCF Conversion (EBITDA)
|
-
|
82.66%
|
7.83%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
142.79%
|
13.5%
|
-
|
-
|
-
|
Dividend per Share
2 |
15.00
|
18.00
|
20.00
|
17.00
|
17.00
|
18.00
|
Announcement Date
|
9/28/18
|
9/30/19
|
9/29/20
|
9/27/21
|
9/29/22
|
9/29/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
14,275
|
12,826
|
9,620
|
11,996
|
12,476
|
17,130
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.988
x
|
5.668
x
|
3.704
x
|
4.874
x
|
5.271
x
|
6.652
x
|
Free Cash Flow
1 |
-2,780
|
1,871
|
203
|
-1,972
|
-56
|
-4,044
|
ROE (net income / shareholders' equity)
|
13.8%
|
16.6%
|
14.3%
|
10%
|
9.7%
|
10.1%
|
ROA (Net income/ Total Assets)
|
4.01%
|
4.55%
|
4.82%
|
4.2%
|
3.79%
|
3.69%
|
Assets
1 |
24,667
|
28,783
|
31,255
|
30,530
|
34,661
|
39,219
|
Book Value Per Share
2 |
296.0
|
332.0
|
360.0
|
384.0
|
408.0
|
438.0
|
Cash Flow per Share
2 |
168.0
|
211.0
|
284.0
|
230.0
|
271.0
|
295.0
|
Capex
1 |
1,386
|
160
|
835
|
391
|
390
|
28
|
Capex / Sales
|
8.62%
|
0.8%
|
3.79%
|
1.87%
|
1.99%
|
0.14%
|
Announcement Date
|
9/28/18
|
9/30/19
|
9/29/20
|
9/27/21
|
9/29/22
|
9/29/23
|
|
1st Jan change
|
Capi.
|
---|
| +7.32% | 86.12M | | +0.81% | 26.08B | | -12.14% | 14.18B | | +14.38% | 11.33B | | -23.48% | 7.84B | | -6.94% | 6.92B | | +7.06% | 6.9B | | +4.15% | 6.82B | | -1.97% | 3.75B | | +9.35% | 3.51B |
Residential Real Estate Development
|