DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
This report contains "forward-looking statements." All statements other than
statements of historical fact contained in this report are forward-looking
statements, including, without limitation, statements regarding our plans,
strategies, prospects and expectations concerning our business, results of
operations and financial condition. You can identify many of these statements by
looking for words such as "believe," "expect," "intend," "project,"
"anticipate," "estimate," "continue," "if," "outlook," "will," "could,"
"should," or similar words or the negatives thereof.
Known material factors that could cause our actual results to differ from those
in these forward-looking statements are described in Part I, Item IA "Risk
Factors" of our 2019 Annual Report, Part II, Item 1A "Risk Factors" of our
Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, as well as
our subsequent filings with the SEC. Important factors that could cause our
actual results to differ materially from the expectations reflected in these
forward-looking statements include, among other things:
•changes in the long-term supply of and demand for crude oil and natural gas,
including as a result of uncertainty regarding the length of time it will take
for the United States and the rest of the world to slow the spread of COVID-19
to the point where applicable authorities are comfortable continuing to ease, or
declining to reinstate certain restrictions on various commercial and economic
activities; such restrictions are designed to protect public health but also
have the effect of significantly reducing demand for crude oil and natural gas;
•the severity and duration of world health events, including the recent COVID-19
outbreak, related economic repercussions, actions taken by governmental
authorities and other third parties in response to the pandemic and the
resulting severe disruption in the oil and gas industry and negative impact on
demand for oil and gas, which continues to negatively impact our business;
•changes in general economic conditions and changes in economic conditions of
the crude oil and natural gas industries specifically, including the ability of
members of the Organization of the Petroleum Exporting Countries ("OPEC") and
Russia (together with OPEC and other allied producing countries, "OPEC+") to
agree on and comply with supply limitations;
•uncertainty regarding the timing, pace and extent of an economic recovery in
the United States and elsewhere, which in turn will likely affect demand for
crude oil and natural gas and therefore the demand for the compression and
treating services we provide and the commercial opportunities available to us;
•the deterioration of the financial condition of our customers, which may result
in the initiation of bankruptcy proceedings with respect to customers;
•renegotiation of material terms of customer contracts;
•competitive conditions in our industry;
•our ability to realize the anticipated benefits of acquisitions;
•actions taken by our customers, competitors and third-party operators;
•changes in the availability and cost of capital;
•operating hazards, natural disasters, epidemics, pandemics (such as COVID-19),
weather-related delays, casualty losses and other matters beyond our control;
•operational challenges relating to the COVID-19 pandemic and efforts to
mitigate the spread of the virus, including logistical challenges, protecting
the health and well-being of our employees, remote work arrangements,
performance of contracts and supply chain disruptions;
•the effects of existing and future laws and governmental regulations; and
•the effects of future litigation.
Many of the foregoing risks and uncertainties are, and will be, exacerbated by
the COVID-19 pandemic and any consequent worsening of the global business and
economic environment. New factors emerge from time to time, and it is not
possible for us to predict all such factors. Should one or more of the risks or
uncertainties described in this Quarterly Report occur, or should underlying
assumptions prove incorrect, actual results and plans could differ materially
from those expressed in any forward-looking statements.
                                       21
--------------------------------------------------------------------------------
  Table of Contents
All forward-looking statements included in this report are based on information
available to us on the date of this report and speak only as of the date of this
report. Except as required by law, we undertake no obligation to publicly update
or revise any forward-looking statement, whether as a result of new information,
future events or otherwise. All subsequent written and oral forward-looking
statements attributable to us or persons acting on our behalf are expressly
qualified in their entirety by the foregoing cautionary statements.
Trends and Outlook
We provide compression services in a number of shale plays throughout the U.S.,
including the Utica, Marcellus, Permian Basin, Delaware Basin, Eagle Ford,
Mississippi Lime, Granite Wash, Woodford, Barnett, Haynesville, Niobrara and
Fayetteville shales. Demand for our services is driven by the domestic
production of natural gas and crude oil. As such, we have focused our activities
in areas of attractive natural gas and crude oil production growth, which are
generally found in these shale and unconventional resource plays. According to
studies promulgated by the Energy Information Agency, the production and
transportation volumes in these shale plays are expected to increase over the
long term due to the comparatively attractive economic returns as compared to
returns achieved in many conventional basins. Furthermore, the changes in
production volumes and pressures of shale plays over time require a wider range
of compression services than in conventional basins. We believe we are
well-positioned to meet these changing operating conditions due to the
operational design flexibility inherent in our compression units.
A significant amount of our assets are utilized in natural gas infrastructure
applications typically located in shale plays, primarily in centralized
gathering systems and processing facilities utilizing large horsepower
compression units. Given the infrastructure nature of these applications and
long-term investment horizon of our customers, we have generally experienced
stability in service rates and higher sustained utilization relative to other
businesses more directly tied to drilling activity and wellhead economics. In
addition to our natural gas infrastructure applications, a portion of our fleet
is used in connection with gas lift applications on crude oil production
targeted by horizontal drilling techniques and can be accomplished by both small
and large horsepower compression equipment.
Domestic natural gas production generally occurs in either primarily gas basins,
such as the Marcellus, Utica and Haynesville Shales, or in basins such as the
Permian and Delaware Basins and the Mid-Continent, where associated gas volumes
are a byproduct of crude oil production. Over the past several years, relative
stability in commodity prices has encouraged investment in domestic exploration
and production ("E&P") and midstream infrastructure across the energy industry,
particularly in the low-cost basins characterized by associated gas and crude
oil production. The development of these basins producing both commodities has
created additional incremental demand for natural gas compression over the last
several years as it is a critical method to transport associated gas volumes or
enhance crude oil production through gas lift, allowing our customers to produce
additional crude oil at more economically attractive levels.
However, recent events have impacted and may continue to impact our operations
in areas driven by associated gas and crude oil production. The considerable
crude oil price drop in March 2020 due to the collapse of discussions among
members of OPEC+, Saudi Arabia's announcement that it would be discounting its
price, and increasing its supply, of crude oil into the global market and the
ongoing global impact, both real and perceived, on crude oil demand from the
COVID-19 pandemic has created additional uncertainty regarding the demand for
compression services in certain of our operating areas. While our business is
focused on providing compression services and does not have any direct exposure
to commodity prices, we have indirect exposure to commodity prices as overall
levels of activity across the energy industry are influenced by the commodity
price environment. For example, despite the quick rebound in crude oil prices
during the second quarter of 2020, drilling activity expectations have not
materially changed as many E&P companies, including some of our customers,
maintained their reduced capital expenditure forecasts from the first quarter of
2020 for the remainder of 2020. We expect the resulting decrease in new
production to in turn negatively affect the demand for new compression services
and potentially reduce the need for us to spend capital on new compression units
for deployment in associated gas producing regions. The impact on existing
production of crude oil and natural gas, however, is far less certain. Variables
such as takeaway capacity, flaring considerations, potential production
prorationing, reservoir pressure and flow rates, high switching costs associated
with large horsepower compressors (borne by our customers), and specific company
dynamics may all factor into producers' decisions with respect to their existing
production. For example, as wells age, and the reservoir pressures naturally
continue to decline, more horsepower may be required to meet the customer's
operational needs. In contrast, small horsepower gas lift applications have
historically been more susceptible to commodity price swings, and we have
experienced, and may continue to experience, some pressure on service rates and
utilization in small horsepower gas lift applications. We cannot predict with
reasonable certainty the effect on utilization of our assets servicing existing
production in these regions.
Unlike crude oil, natural gas production and prices have been influenced by
different drivers over the recent past, as there is no OPEC+ equivalent in the
global natural gas market and therefore the price of natural gas is generally
determined by market forces of supply and demand rather than by a centralized
market coordinator. Over the past several years, increased gas
                                       22
--------------------------------------------------------------------------------
  Table of Contents
production in the U.S. driven by large volumes of gas produced from shale
sources has been a main driver of an overall drop in natural gas prices. This
sustained low natural gas price environment has helped create relatively
resilient baseload demand for natural gas for domestic use in power generation
and for industrial purposes such as chemical plants and other types of
manufacturing. Also, the development of long-term export infrastructure has
continued to occur alongside the low natural gas price environment, and the U.S.
became a net exporter of natural gas into global markets in 2017. We expect this
baseload natural gas demand will continue to drive long-term domestic natural
gas production despite low natural gas prices.
In addition to the relatively stable supply, demand and price fundamentals of
natural gas, we believe that the geographic diversity and portability of our
assets should help mitigate the impact of current market volatility. While we
expect that the reduction in the production of associated gas and demand for our
services in certain regions that began in the first quarter of 2020 will
continue for the remainder of 2020, we remain optimistic that such reduction in
production will have a positive impact on both natural gas prices and the
utilization of our assets in other regions primarily tied to natural gas
prospects, such as the Marcellus, Utica and Haynesville Shales. Given that these
are primarily gas shales, we believe it is reasonable to expect that these areas
could see additional capital inflows to take advantage of relatively more
attractive economics and offset the reduced supply of associated natural gas in
other regions, which could increase demand for our services in these shales.
Should such demand increase exceed our current compression capability in these
shales, the design flexibility of our compression units making them capable of
rapid reconfiguration and deployment would allow us to meet such demand by
relocating units to these areas. On the whole, we believe the longer-term
outlook for natural gas fundamentals remains positive, as market signs point to
a more balanced gas market toward the end of 2020 and into 2021.
In summary, the outlook for commodity prices is mixed and could have a varying
impact on our business. Whereas several factors, including uncertain future
demand, have recently caused severe volatility in crude oil prices, on the
natural gas side, relatively more moderate demand destruction coupled with
anticipated associated gas production decreases have somewhat counterbalanced
softness in pricing and expectations of full gas storage going into the fall,
thereby providing some support to natural gas futures prices. The overall
outlook for our compression services will depend, in part, on the timing and
extent of recovery in the commodity markets, and we believe the potential for
natural gas to recover more quickly than crude oil should help support our
business activities and overall utilization and pricing.
While we anticipate that current and projected commodity prices and the related
impact to activity levels in both the upstream and midstream sectors will impact
our business, we cannot predict the ultimate magnitude of that impact and expect
it to be varied across our operations, depending on the region, customer, nature
of compression application, contract term and other factors. We believe our
customers' mid- to long-term expectations regarding commodity prices and the
cost they would incur to return our large horsepower equipment will provide an
incentive for our customers to keep it in the field following expiration of the
primary term, whereas we believe there is likely to be greater pressure on
utilization and pricing with respect to our smaller horsepower equipment.
Ultimately, the extent to which our business will be impacted by recent market
developments depends on the factors described above as well as future
developments beyond our control, which are highly uncertain and cannot be
predicted. In response to these market events and uncertainties, in the first
quarter of this year we cut our already reduced 2020 growth capital spending
budget by 25% and reduced operating expenses by 10%; and we are prepared to cut
spending further should the need arise. While current market volatility makes
the near-term unpredictable, we believe that overall the long-term demand for
our compression services will continue given the necessity of compression in
facilitating the transportation and processing of natural gas as well as the
production of crude oil, although we cannot predict any possible changes in such
demand with reasonable certainty.
COVID-19 Update
Beginning in the first quarter of 2020, the COVID-19 pandemic prompted several
states and municipalities in which we operate to take extraordinary and
wide-ranging actions to contain and combat the outbreak and spread of the virus,
including mandates for many individuals to substantially restrict daily
activities and for many businesses to curtail or cease normal operations. While
many states have begun to recover from the COVID-19 pandemic and states have
largely reopened their economies to varying extents, in several states the
COVID-19 outbreak is worsening, and a reinstatement of severe restrictions may
occur in these states. For as long as COVID-19 continues or worsens, governments
may impose additional similar restrictions or reinstate previously lifted ones.
To date, our field operations have continued largely uninterrupted as the U.S.
Department of Homeland Security designated our industry part of our country's
critical infrastructure. Thus far, remote work and other COVID-19 related
conditions have not significantly impacted our ability to maintain operations or
caused us to incur significant additional expenses; however, we are unable to
predict the duration or ultimate impact of current and potential future COVID-19
mitigation measures.
                                       23
--------------------------------------------------------------------------------
  Table of Contents
Operating Highlights
The following table summarizes certain horsepower and horsepower utilization
percentages for the periods presented and excludes certain gas treating assets
for which horsepower is not a relevant metric.
                                             Three Months Ended June 30,                                 Percent                  Six Months Ended June 30,                  Percent
                                              2020                   2019                                 Change      2020                      2019                   Change
Fleet horsepower (at period end) (1)        3,718,092             3,657,362              1.7  %         3,718,092               3,657,362                  1.7  %
Total available horsepower (at period
end) (2)                                    3,736,392             3,709,662              0.7  %         3,736,392               3,709,662                  0.7  %
Revenue generating horsepower (at
period end) (3)                             3,125,909             3,259,795             (4.1) %         3,125,909               3,259,795                 (4.1) %
Average revenue generating horsepower
(4)                                         3,191,348             3,270,379             (2.4) %         3,256,036               3,275,490                 (0.6) %
Average revenue per revenue generating
horsepower per month (5)                $       16.79           $     16.60              1.1  %       $     16.84            $      16.53                  1.9  %
Revenue generating compression units
(at period end)                                 4,206                 4,518             (6.9) %             4,206                   4,518                 (6.9) %
Average horsepower per revenue
generating compression unit (6)                   743                   720              3.2  %               737                     717                  2.8  %
Horsepower utilization (7):
At period end                                    86.2   %              94.5  %          (8.8) %              86.2  %                 94.5    %            (8.8) %
Average for the period (8)                       88.0   %              94.6  %          (7.0) %              90.2  %                 94.4    %            (4.4) %


______________________
(1)Fleet horsepower is horsepower for compression units that have been delivered
to us (and excludes units on order). As of June 30, 2020, we had approximately
18,000 horsepower on order, all of which we expect to be delivered during the
remainder of 2020.
(2)Total available horsepower is revenue generating horsepower under contract
for which we are billing a customer, horsepower in our fleet that is under
contract but is not yet generating revenue, horsepower not yet in our fleet that
is under contract but not yet generating revenue and that is subject to a
purchase order, and idle horsepower. Total available horsepower excludes new
horsepower on order for which we do not have an executed compression services
contract.
(3)Revenue generating horsepower is horsepower under contract for which we are
billing a customer.
(4)Calculated as the average of the month-end revenue generating horsepower for
each of the months in the period.
(5)Calculated as the average of the result of dividing the contractual monthly
rate for all units at the end of each month in the period by the sum of the
revenue generating horsepower at the end of each month in the period.
(6)Calculated as the average of the month-end revenue generating horsepower per
revenue generating compression unit for each of the months in the period.
(7)Horsepower utilization is calculated as (i) the sum of (a) revenue generating
horsepower, (b) horsepower in our fleet that is under contract but is not yet
generating revenue, and (c) horsepower not yet in our fleet that is under
contract but not yet generating revenue and that is subject to a purchase order,
divided by (ii) total available horsepower less idle horsepower that is under
repair. Horsepower utilization based on revenue generating horsepower and fleet
horsepower as of June 30, 2020 and 2019 was 84.1% and 89.1%, respectively.
(8)Calculated as the average utilization for the months in the period based on
utilization at the end of each month in the period. Average horsepower
utilization based on revenue generating horsepower and fleet horsepower for the
three months ended June 30, 2020 and 2019 was 86.0% and 89.9%, respectively.
Average horsepower utilization based on revenue generating horsepower and fleet
horsepower for the six months ended June 30, 2020 and 2019 was 87.9% and 90.3%,
respectively.
The 1.7% increase in fleet horsepower as of June 30, 2020 compared to June 30,
2019 was attributable to compression units added to our fleet to meet then
expected incremental demand by new and current customers for our compression
services. The 4.1% decrease in revenue generating horsepower as of June 30, 2020
compared to June 30, 2019 was primarily due to returns of compression units from
our customers, which also caused a 6.9% decrease in revenue generating
compression units over the same period, partially offset by a 3.2% increase in
average horsepower per revenue generating compression unit due to the organic
growth in our large horsepower fleet.
The 1.1% and 1.9% increases in average revenue per revenue generating horsepower
per month during the three and six months ended June 30, 2020 compared to the
three and six months ended June 30, 2019, respectively, were both primarily due
to contracts on new compression units and selective price increases on the
existing fleet.
Average horsepower utilization decreased to 88.0% during the three months ended
June 30, 2020 compared to 94.6% during the three months ended June 30, 2019. The
7.0% decrease in average horsepower utilization is primarily due to (1) a
                                       24
--------------------------------------------------------------------------------
  Table of Contents
6.2% increase in our average idle fleet from compression units returned to us
and (2) a 3.9% decrease in horsepower that is on-contract or pending-contract
but not yet active. Average horsepower utilization decreased to 90.2% during the
six months ended June 30, 2020 compared to 94.4% during the six months ended
June 30, 2019. The 4.4% decrease in average horsepower utilization is primarily
due to (1) a 3.8% increase in our average idle fleet from compression units
returned to us and (2) a 3.1% decrease in horsepower that is on-contract or
pending-contract but not yet active. We believe the decreases in average
horsepower utilization are due to a decrease in demand for compression services
driven by a decline in U.S. crude oil and natural gas activity.
Average horsepower utilization based on revenue generating horsepower and fleet
horsepower decreased to 86.0% and 87.9% during the three and six months ended
June 30, 2020, respectively, compared to 89.9% and 90.3% during the three and
six months ended June 30, 2019, respectively. The 4.3% and 2.7% decreases in
average horsepower utilization based on revenue generating horsepower during the
three and six months ended June 30, 2020, respectively, were both primarily
attributable to an increase in our average idle fleet from compression units
returned to us. We believe the decreases in average horsepower utilization based
on revenue generating horsepower and fleet horsepower are due to a decrease in
demand for compression services driven by a decline in U.S. crude oil and
natural gas activity.
Financial Results of Operations
Three months ended June 30, 2020 compared to the three months ended June 30,
2019
The following table summarizes our results of operations for the periods
presented (dollars in thousands):
                                                              Three Months Ended June 30,                               Percent
                                                                2020                  2019                           Change
Revenues:
Contract operations                                       $     162,993           $ 162,937                   -  %
Parts and service                                                 2,736               4,400               (37.8) %
Related party                                                     2,922               6,338               (53.9) %
Total revenues                                                  168,651             173,675                (2.9) %
Costs and expenses:
Cost of operations, exclusive of depreciation and
amortization                                                     49,968              56,245               (11.2) %
Depreciation and amortization                                    60,338              56,783                 6.3  %
Selling, general and administrative                              20,315              16,210                25.3  %
Loss (gain) on disposition of assets                               (787)              1,546                 *
Impairment of compression equipment                               3,923                   -                 *

Total costs and expenses                                        133,757             130,784                 2.3  %
Operating income                                                 34,894              42,891               (18.6) %
Other income (expense):
Interest expense, net                                           (31,815)            (32,679)               (2.6) %
Other                                                                24                  12                 *
Total other expense                                             (31,791)            (32,667)               (2.7) %
Net income before income tax expense                              3,103              10,224               (69.6) %
Income tax expense                                                  419                 275                52.4  %
Net income                                                $       2,684           $   9,949               (73.0) %


______________________
*Not meaningful
Contract operations revenue. Contract operations revenue for the three months
ended June 30, 2020 compared to the three months ended June 30, 2019 was
consistent between periods. Average revenue per revenue generating horsepower
per month increased by 1.1% to $16.79 for the three months ended June 30, 2020
compared to $16.60 for the three months ended June 30, 2019, which was offset by
a 2.4% decrease in average revenue generating horsepower due to a decline in
demand for compression services driven by a decrease in U.S. crude oil and
natural gas activity. Our contract operations revenue was not materially
impacted by any renegotiations of our contracts with our customers, and average
revenue per revenue generating horsepower per month associated with our
compression services provided on a month-to-month basis did not significantly
differ
                                       25
--------------------------------------------------------------------------------
  Table of Contents
from the average revenue per revenue generating horsepower per month associated
with our compression services provided under contracts in their primary term
during the period.
Parts and service revenue. The $1.7 million decrease in parts and service
revenue for the three months ended June 30, 2020 compared to the three months
ended June 30, 2019 was primarily attributable to a reduction in maintenance
work performed on units at our customers' locations that are outside the scope
of our core maintenance activities and offered as a courtesy to our customers,
and freight and crane charges that are directly reimbursable by customers.
Demand for retail parts and services fluctuates from period to period based on
the varying needs of our customers.
Related party revenue. Related party revenue was earned through related party
transactions in the ordinary course of business with various affiliated entities
of ETO. The $3.4 million decrease in related party revenue for the three months
ended June 30, 2020 compared to the three months ended June 30, 2019 was
attributable to a decrease in parts and service revenue, as well as a decrease
in contract operations revenue due to the expiration of contracts with various
affiliated entities of ETO.
Cost of operations, exclusive of depreciation and amortization. The $6.3 million
decrease in cost of operations, exclusive of depreciation and amortization, for
the three months ended June 30, 2020 compared to the three months ended June 30,
2019 was primarily due to (1) a $5.2 million decrease in direct expenses, such
as parts and fluids expenses, (2) a $2.5 million decrease in direct labor
expenses, (3) a $1.2 million decrease in retail parts and services expenses,
which have a corresponding decrease in parts and service revenue, and (4) a
$1.1 million decrease in expenses related to our vehicle fleet. The decreases in
parts, fluids, direct labor and vehicle expenses are primarily driven by the
decrease in average revenue generating horsepower and reduced headcount during
the current period. The decreases were offset by (5) a $4.6 million increase in
ad valorem tax expense, due primarily to refunds received during the prior
period.
Depreciation and amortization expense. The $3.6 million increase in depreciation
and amortization expense for the three months ended June 30, 2020 compared to
the three months ended June 30, 2019 was primarily related to compression units
placed in service to meet then expected incremental demand for our compression
services by new and current customers.
Selling, general and administrative expense. The $4.1 million increase in
selling, general and administrative expense for the three months ended June 30,
2020 compared to the three months ended June 30, 2019 was primarily due to (1) a
$1.9 million increase in the provision for expected credit losses, (2) a
$1.9 million increase in severance charges and (3) a $1.9 million increase in
unit-based compensation expense. These increases were partially offset by (4) a
$0.9 million decrease in employee-related expenses and (5) a $0.5 million
decrease in transaction-related expenses.
The change to the provision for expected credit losses is related to low crude
oil prices driven by decreased demand due to the COVID-19 pandemic and the
global oversupply of crude oil during the current period. The increase in
severance charges is primarily related to the departure of one of our executives
during the current period. The increase in unit-based compensation expense is
primarily due to the increase in our unit price as of June 30, 2020 as compared
to March 31, 2020, and the related mark-to-market change to our unit-based
compensation liability. The decrease in employee-related expenses is primarily
due to reduced headcount during the current period.
Impairment of compression equipment. The $3.9 million impairment of compression
equipment for the three months ended June 30, 2020 was primarily the result of
our evaluations of the future deployment of our idle fleet under current market
conditions. Our evaluations determined that due to certain performance
characteristics of the impaired equipment, such as excessive maintenance costs
and the inability of the equipment to meet current emissions standards without
excessive retrofitting costs, this equipment was unlikely to be accepted by
customers under current market conditions.
As a result of our evaluations during the three months ended June 30, 2020, we
determined to retire 11 compressor units, for a total of approximately 5,100
horsepower, that were previously used to provide compression services in our
business. No impairment was recorded for the three months ended June 30, 2019.
Interest expense, net. The $0.9 million decrease in interest expense, net for
the three months ended June 30, 2020 compared to the three months ended June 30,
2019 was attributable to lower weighted average interest rates under the Credit
Agreement, offset by increased borrowings under the Credit Agreement.
The weighted average interest rate applicable to borrowings under the Credit
Agreement was 3.09% and 5.05% for the three months ended June 30, 2020 and 2019,
respectively, and average outstanding borrowings under the Credit Agreement were
$455.6 million and $355.4 million for the three months ended June 30, 2020 and
2019, respectively.
                                       26
--------------------------------------------------------------------------------
  Table of Contents
Six months ended June 30, 2020 compared to the six months ended June 30, 2019
The following table summarizes our results of operations for the periods
presented (dollars in thousands):
                                                               Six Months Ended June 30,                                Percent
                                                                2020                  2019                           Change
Revenues:
Contract operations                                       $     335,787           $ 326,913                 2.7  %
Parts and service                                                 5,784               7,084               (18.4) %
Related party                                                     6,079              10,424               (41.7) %
Total revenues                                                  347,650             344,421                 0.9  %
Costs and expenses:
Cost of operations, exclusive of depreciation and
amortization                                                    109,133             113,270                (3.7) %
Depreciation and amortization                                   119,100             115,707                 2.9  %
Selling, general and administrative                              32,700              32,205                 1.5  %
Loss (gain) on disposition of assets                             (1,801)              1,586                 *
Impairment of compression equipment                               3,923               3,234                21.3  %
Impairment of goodwill                                          619,411                   -                 *
Total costs and expenses                                        882,466             266,002                 *
Operating income (loss)                                        (534,816)             78,419                 *
Other income (expense):
Interest expense, net                                           (64,293)            (61,536)                4.5  %
Other                                                                47                  32                46.9  %
Total other expense                                             (64,246)            (61,504)                4.5  %
Net income (loss) before income tax expense                    (599,062)             16,915                 *
Income tax expense                                                  715                 379                88.7  %
Net income (loss)                                         $    (599,777)          $  16,536                 *


______________________
*Not meaningful
Contract operations revenue. The $8.9 million increase in contract operations
revenue for the six months ended June 30, 2020 compared to the six months ended
June 30, 2019 was primarily attributable to a 1.9% increase in average revenue
per revenue generating horsepower per month which increased to $16.84 for the
six months ended June 30, 2020 compared to $16.53 for the six months ended
June 30, 2019, partially offset by a 0.6% decrease in average revenue generating
horsepower due to a decrease in demand for compression services driven by a
decline in U.S. crude oil and natural gas activity. Our contract operations
revenue was not materially impacted by any renegotiations of our contracts with
our customers, and average revenue per revenue generating horsepower per month
associated with our compression services provided on a month-to-month basis did
not significantly differ from the average revenue per revenue generating
horsepower per month associated with our compression services provided under
contracts in their primary term during the period.
Parts and service revenue. The $1.3 million decrease in parts and service
revenue for the six months ended June 30, 2020 compared to the six months ended
June 30, 2019 was primarily attributable to a reduction in maintenance work
performed on units at our customers' locations that are outside the scope of our
core maintenance activities and offered as a courtesy to our customers, and
freight and crane charges that are directly reimbursable by customers. Demand
for retail parts and services fluctuates from period to period based on the
varying needs of our customers.
Related party revenue. Related party revenue was earned through related party
transactions in the ordinary course of business with various affiliated entities
of ETO. The $4.3 million decrease in related party revenue for the six months
ended June 30, 2020 compared to the six months ended June 30, 2019 was
attributable to a decrease in parts and service revenue, as well as a decrease
in contract operations revenue due to the expiration of contracts with various
affiliated entities of ETO.
Cost of operations, exclusive of depreciation and amortization. The $4.1 million
decrease in cost of operations, exclusive of depreciation and amortization, for
the six months ended June 30, 2020 compared to the six months ended June 30,
2019 was primarily due to (1) a $3.6 million decrease in direct expenses, such
as parts and fluids expenses, (2) a $2.0 million decrease in
                                       27
--------------------------------------------------------------------------------
  Table of Contents
direct labor expenses, (3) a $1.6 million decrease in expenses related to our
vehicle fleet and (4) a $1.4 million decrease in retail parts and services
expenses, which have a corresponding decrease in parts and service revenue. The
decreases in parts, fluids, direct labor and vehicle expenses are primarily
driven by the decrease in average revenue generating horsepower and reduced
headcount during the current period. The decreases were partially offset by (5)
a $5.0 million increase in ad valorem tax expense, due primarily to refunds
received during the prior period.
Depreciation and amortization expense. The $3.4 million increase in depreciation
and amortization expense for the six months ended June 30, 2020 compared to the
six months ended June 30, 2019 was primarily related to compression units placed
in service to meet then expected incremental demand for our compression services
by new and current customers.
Selling, general and administrative expense. The $0.5 million increase in
selling, general and administrative expense for the six months ended June 30,
2020 compared to the six months ended June 30, 2019 was primarily due to (1) a
$3.4 million increase in the provision for expected credit losses and (2) a
$2.0 million increase in severance charges. These increases were offset by (3) a
$3.1 million decrease in unit-based compensation expense, (4) a $0.7 million
decrease in third-party professional fees, (5) a $0.6 million decrease in
employee-related expenses and (6) a $0.6 million decrease in transaction-related
expenses.
The change to the provision for expected credit losses is related to low crude
oil prices driven by decreased demand due to the COVID-19 pandemic and the
global oversupply of crude oil during the current period. The increase in
severance charges is primarily related to the departure of one of our executives
during the current period. The decrease in unit-based compensation expense is
primarily due to the decrease in our unit price in the current period and the
related mark-to-market change to our unit-based compensation liability. The
decreases in employee-related expenses and professional fees are related to
reduced headcount and cost savings, respectively.
Impairment of compression equipment. The $3.9 million and $3.2 million
impairments of compression equipment for the six months ended June 30, 2020 and
June 30, 2019, respectively, were primarily the result of our evaluations of the
future deployment of our idle fleet under current market conditions. Our
evaluations determined that due to certain performance characteristics of the
impaired equipment, such as excessive maintenance costs and the inability of the
equipment to meet current emissions standards without excessive retrofitting
costs, this equipment was unlikely to be accepted by customers under current
market conditions.
As a result of our evaluations during the six months ended June 30, 2020 and
June 30, 2019, we determined to retire 11 and 14 compressor units, respectively,
for a total of approximately 5,100 and 4,700 horsepower, respectively, that were
previously used to provide compression services in our business.
Impairment of goodwill. During the first quarter of 2020 certain potential
impairment indicators were identified, specifically (i) the decline in the
market price of our common units, (ii) the decline in global commodity prices,
and (iii) the COVID-19 pandemic; which together indicated the fair value of the
reporting unit was less than its carrying amount as of March 31, 2020.
Management determined fair value using a weighted combination of the income
approach and the market approach and, as a result, recognized a $619.4 million
impairment of goodwill for the six months ended June 30, 2020. No impairment was
recorded for the six months ended June 30, 2019.
Interest expense, net. The $2.8 million increase in interest expense, net for
the six months ended June 30, 2020 compared to the six months ended June 30,
2019 was primarily attributable to a full six months of interest expense
incurred in the current period on the Senior Notes 2027 issued in March 2019,
which were used to reduce borrowings under the Credit Agreement, partially
offset by reduced borrowings and lower weighted average interest rates under the
Credit Agreement.
The weighted average interest rate applicable to borrowings under the Credit
Agreement was 3.60% and 5.06% for the six months ended June 30, 2020 and 2019,
respectively, and average outstanding borrowings under the Credit Agreement were
$434.4 million and $610.1 million for the six months ended June 30, 2020 and
2019, respectively.
                                       28
--------------------------------------------------------------------------------
  Table of Contents
Other Financial Data
The following table summarizes other financial data for the periods presented
(dollars in thousands):
                                          Three Months Ended June 30,                                    Percent               Six Months Ended June 30,                 Percent
Other Financial Data: (1)                               2020                   2019                       Change                2020                 2019             Change
Gross margin                      $      58,345                  $  60,647               (3.8) %       $ 119,417          $   115,444                  3.4  %
Adjusted gross margin (2)         $     118,683                  $ 117,430                1.1  %       $ 238,517          $   231,151                  3.2  %
Adjusted gross margin
percentage (3)                             70.4   %                   67.6  %             4.1  %            68.6  %              67.1    %             2.2  %
Adjusted EBITDA                   $     105,481                  $ 104,708                0.7  %       $ 211,665          $   206,085                  2.7  %
Adjusted EBITDA percentage
(3)                                        62.5   %                   60.3  %             3.6  %            60.9  %              59.8    %             1.8  %
DCF                               $      58,686                  $  54,062                8.6  %       $ 113,388          $   108,914                  4.1  %
DCF Coverage Ratio                        1.15x                      1.14x                0.9  %           1.12x                1.15x                 (2.6) %
Cash Coverage Ratio                       1.17x                      1.15x                1.7  %           1.13x                1.16x                 (2.6) %


______________________
(1)Adjusted gross margin, Adjusted EBITDA, Distributable Cash Flow ("DCF"), DCF
Coverage Ratio and Cash Coverage Ratio are all non-GAAP financial measures.
Definitions of each measure, as well as reconciliations of each measure to its
most directly comparable financial measure(s) calculated and presented in
accordance with GAAP, can be found below under the caption "Non-GAAP Financial
Measures."
(2)Adjusted gross margin was previously presented as gross operating margin. The
definition of Adjusted gross margin is identical to the definition of gross
operating margin previously presented. For the definition of Adjusted gross
margin, please refer to the "Non-GAAP Financial Measures" section below.
(3)Adjusted gross margin percentage and Adjusted EBITDA percentage are
calculated as a percentage of revenue.
Gross margin. The $2.3 million decrease in gross margin for the three months
ended June 30, 2020 compared to the three months ended June 30, 2019 was due to
(1) a $5.0 million decrease in revenues and (2) a $3.6 million increase in
depreciation and amortization, offset by (3) a $6.3 million decrease in cost of
operations, exclusive of depreciation and amortization.
The $4.0 million increase in gross margin for the six months ended June 30, 2020
compared to the six months ended June 30, 2019 was due to (1) a $4.1 million
decrease in cost of operations, exclusive of depreciation and amortization and
(2) a $3.2 million increase in revenues, offset by (3) a $3.4 million increase
in depreciation and amortization.
Adjusted gross margin. The $1.3 million increase in Adjusted gross margin for
the three months ended June 30, 2020 compared to the three months ended June 30,
2019 was due to a $6.3 million decrease in cost of operations, exclusive of
depreciation and amortization, offset by a $5.0 million decrease in revenues.
The $7.4 million increase in Adjusted gross margin for the six months ended
June 30, 2020 compared to the six months ended June 30, 2019 was due to a $4.1
million decrease in cost of operations, exclusive of depreciation and
amortization, and a $3.2 million increase in revenues.
Adjusted EBITDA. The $0.8 million, or 0.7%, increase in Adjusted EBITDA for the
three months ended June 30, 2020 compared to the three months ended June 30,
2019 was primarily attributable to a $1.3 million increase in Adjusted gross
margin, partially offset by a $0.9 million increase in selling, general and
administrative expenses, excluding unit-based compensation expense, severance
charges and transaction expenses.
The $5.6 million, or 2.7%, increase in Adjusted EBITDA for the six months ended
June 30, 2020 compared to the six months ended June 30, 2019 was primarily
attributable to a $7.4 million increase in Adjusted gross margin, partially
offset by a $2.2 million increase in selling, general and administrative
expenses, excluding unit-based compensation expense, severance charges and
transaction expenses.
DCF. The $4.6 million, or 8.6%, increase in DCF for the three months ended
June 30, 2020 compared to the three months ended June 30, 2019 was primarily
attributable to (1) a $3.5 million decrease in maintenance capital expenditures,
(2) a $1.3 million increase in Adjusted gross margin and (3) a $0.8 million
decrease in cash interest expense, net. These changes were partially offset by
(4) a $0.9 million increase in selling, general and administrative expenses,
excluding unit-based compensation expense, severance charges and transaction
expenses.
The $4.5 million, or 4.1%, increase in DCF for the six months ended June 30,
2020 compared to the six months ended June 30, 2019 was primarily attributable
to (1) a $7.4 million increase in Adjusted gross margin and (2) a $1.6 million
decrease
                                       29
--------------------------------------------------------------------------------
  Table of Contents
in maintenance capital expenditures. These changes were partially offset by (3)
a $2.5 million increase in cash interest expense, net, and (4) a $2.2 million
increase in selling, general and administrative expenses, excluding unit-based
compensation expense, severance charges and transaction expenses.
Coverage Ratios. The increase in DCF Coverage Ratio and Cash Coverage Ratio for
the three months ended June 30, 2020 compared to the three months ended June 30,
2019 was primarily attributable to the increase in DCF, offset by an increase in
cash distributions paid on common units in the current period due to the
conversion of 6,397,965 Class B Units, which did not participate in
distributions, to common units on a one-for-one basis on July 30, 2019.
The decrease in DCF Coverage Ratio and Cash Coverage Ratio for the six months
ended June 30, 2020 compared to the six months ended June 30, 2019 was primarily
attributable to an increase in cash distributions paid on common units in the
current period due to the conversion of 6,397,965 Class B Units, which did not
participate in distributions, to common units on a one-for-one basis on July 30,
2019, offset by an increase in DCF.
Liquidity and Capital Resources
Overview
We operate in a capital-intensive industry, and our primary liquidity needs are
to finance the purchase of additional compression units and make other capital
expenditures, service our debt, fund working capital, and pay distributions. Our
principal sources of liquidity include cash generated by operating activities,
borrowings under the Credit Agreement and issuances of debt and equity
securities, including common units under the DRIP.
We typically utilize cash generated by operating activities and, where
necessary, borrowings under the Credit Agreement to service our debt, fund
working capital, fund our estimated expansion capital expenditures, fund our
maintenance capital expenditures and pay distributions to our unitholders. In
response to current market conditions, we have reduced our capital spending and
operating expenses through the remainder of 2020. However, if market conditions
related to COVID-19 and the global oversupply of crude oil persist, this could
eventually reduce our cash generated by operating activities and increase our
leverage. Covenants in the Credit Agreement and other debt instruments require
that we maintain certain leverage ratios, and if we predict that we may violate
those covenants in the future we could: (i) delay discretionary capital spending
and further reduce operating expenses; (ii) request an amendment to the Credit
Agreement; or (iii) reduce or suspend distributions to our unitholders.
On August 3, 2020 (the "Amendment Effective Date"), we amended the Credit
Agreement to, among other items, increase the maximum leverage ratio beginning
with the fiscal quarter ending September 30, 2020 and ending with the fiscal
quarter ending December 31, 2021 and provide for relief from certain covenants
until December 31, 2021. Please see "Revolving Credit Facility" below for
additional information regarding the amendment.
Because we distribute all of our available cash, which excludes prudent
operating reserves, we expect to fund any future expansion capital expenditures
or acquisitions primarily with capital from external financing sources, such as
borrowings under the Credit Agreement and issuances of debt and equity
securities, including under the DRIP.
Capital Expenditures
The compression services business is capital intensive, requiring significant
investment to maintain, expand and upgrade existing operations. Our capital
requirements have consisted primarily of, and we anticipate that our capital
requirements will continue to consist primarily of, the following:
•maintenance capital expenditures, which are capital expenditures made to
maintain the operating capacity of our assets and extend their useful lives, to
replace partially or fully depreciated assets, or other capital expenditures
that are incurred in maintaining our existing business and related operating
income; and
•expansion capital expenditures, which are capital expenditures made to expand
the operating capacity or operating income capacity of assets, including by
acquisition of compression units or through modification of existing compression
units to increase their capacity, or to replace certain partially or fully
depreciated assets that were not currently generating operating income.
We classify capital expenditures as maintenance or expansion on an individual
asset basis. Over the long term, we expect that our maintenance capital
expenditure requirements will continue to increase as the overall size and age
of our fleet increases. Our aggregate maintenance capital expenditures for the
six months ended June 30, 2020 and 2019 were $13.2 million and $14.8 million,
respectively. We currently plan to spend approximately $30.0 million in
maintenance capital expenditures for the year 2020, including parts consumed
from inventory.
                                       30
--------------------------------------------------------------------------------
  Table of Contents
Without giving effect to any equipment we may acquire pursuant to any future
acquisitions, we currently have budgeted between $80.0 million and $90.0 million
in expansion capital expenditures for the year 2020. Our expansion capital
expenditures for the six months ended June 30, 2020 and 2019 were $69.3 million
and $84.0 million, respectively.
As of June 30, 2020, we had binding commitments to purchase $18.3 million of
additional compression units and serialized parts, all of which we expect to be
delivered during the remainder of 2020.
Cash Flows
The following table summarizes our sources and uses of cash for the six months
ended June 30, 2020 and 2019 (in thousands):
                                                  Six Months Ended June 30,
                                                  2020                   

2019


Net cash provided by operating activities   $    147,432             $ 

147,586


Net cash used in investing activities            (63,796)              

(75,949)


Net cash used in financing activities            (83,644)              

(71,734)




Net cash provided by operating activities. The $0.2 million decrease in net cash
provided by operating activities for the six months ended June 30, 2020 compared
to the six months ended June 30, 2019 was primarily attributable to a
$4.5 million increase in net income, as adjusted for non-cash items, offset by
changes in working capital.
Net cash used in investing activities. The $12.2 million decrease in net cash
used in investing activities for the six months ended June 30, 2020 compared to
the six months ended June 30, 2019 was primarily attributable to (1) a $20.4
million decrease in capital expenditures, for purchases of new compression
units, related equipment and reconfiguration costs, offset by (2) a $6.6 million
decrease in proceeds from disposition of property and equipment and (3) a $1.7
million decrease in proceeds from insurance recovery.
Net cash used in financing activities. The $11.9 million increase in net cash
used in financing activities for the six months ended June 30, 2020 compared to
the six months ended June 30, 2019 was primarily attributable to (1) an
$18.7 million decrease in net borrowings and (2) a $7.0 million increase in cash
distributions paid on common units primarily due to the conversion of 6,397,965
Class B Units, which did not participate in distributions, to common units on a
one-for-one basis on July 30, 2019. These changes were partially offset by a
decrease in financing costs of $13.2 million due to the issuance of the Senior
Notes 2027 in March 2019.
Revolving Credit Facility
As of June 30, 2020, we were in compliance with all of our covenants under the
Credit Agreement. As of June 30, 2020, we had outstanding borrowings under the
Credit Agreement of $447.8 million, $1.2 billion of borrowing base availability
and, subject to compliance with the applicable financial covenants, available
borrowing capacity of $151.1 million.
As of July 30, 2020, we had outstanding borrowings under the Credit Agreement of
$436.0 million.
On the Amendment Effective Date, we amended the Credit Agreement to, among other
items, increase the maximum funded debt to EBITDA ratio to (i) 5.75 to 1.00 for
the fiscal quarters ending September 30, 2020 and December 31, 2020, (ii) 5.50
to 1.00 for the fiscal quarters ending March 31, 2021 and June 30, 2021 and
(iii) 5.25 to 1.00 for the fiscal quarters ending September 30, 2021 and
December 31, 2021 (reverting back to 5.00 to 1.00 for each fiscal quarter
thereafter). In addition, the amendment provides that the 0.5 increase in
maximum funded debt to EBITDA ratio applicable to certain future acquisitions
(for the six consecutive month period in which any such acquisition occurs) is
only available beginning with the fiscal quarter ending September 30, 2021, and
in any case shall not increase the maximum funded debt to EBITDA ratio above
5.50 to 1.00.
The amendment also provides that, from the Amendment Effective Date until the
last day of the fiscal quarter ending December 31, 2021 (the "Covenant Relief
Period"), the availability requirement in order to make restricted payments from
capital contributions and from available cash are each increased from $100
million to $250 million and the availability requirement in order to make
prepayments of our senior notes, any subordinated indebtedness or any other
indebtedness for borrowed money is increased from $100 million to $250 million.
In addition, during the Covenant Relief Period, the applicable margin for
Eurodollar borrowings is increased from a range of 2.00% - 2.75% to a range of
2.25% - 3.00%. The amendment further provides that the Partnership becomes
guarantor of the obligations of all other guarantors under the Credit Agreement.
                                       31
--------------------------------------------------------------------------------
  Table of Contents
For a more detailed description of the Credit Agreement, see Note 8 to our
unaudited condensed consolidated financial statements in Part I, Item 1
"Financial Statements" of this report and Note 10 to the consolidated financial
statements in Part II, Item 8 "Financial Statements and Supplementary Data"
included in our 2019 Annual Report.
Senior Notes
As of June 30, 2020, we had $725.0 million and $750.0 million outstanding on our
Senior Notes 2026 and Senior Notes 2027, respectively.
The Senior Notes 2026 are due on April 1, 2026 and accrue interest at the rate
of 6.875% per year. Interest on the Senior Notes 2026 is payable semi-annually
in arrears on each of April 1 and October 1.
The Senior Notes 2027 are due on September 1, 2027 and accrue interest at the
rate of 6.875% per year. Interest on the Senior Notes 2027 is payable
semi-annually in arrears on each of March 1 and September 1.
For more detailed descriptions of the Senior Notes 2026 and Senior Notes 2027,
see Note 8 to our unaudited condensed consolidated financial statements in Part
I, Item 1 "Financial Statements" of this report and Note 10 to the consolidated
financial statements in Part II, Item 8 "Financial Statements and Supplementary
Data" included in our 2019 Annual Report.
DRIP
During the six months ended June 30, 2020, distributions of $0.9 million were
reinvested under the DRIP resulting in the issuance of 96,592 common units. Such
distributions are treated as non-cash transactions in the accompanying unaudited
condensed consolidated statements of cash flows included under Part I, Item 1
"Financial Statements" of this report.
Non-GAAP Financial Measures
Adjusted Gross Margin
Adjusted gross margin is a non-GAAP financial measure. We define Adjusted gross
margin as revenue less cost of operations, exclusive of depreciation and
amortization expense. We believe that Adjusted gross margin is useful as a
supplemental measure to investors of our operating profitability. Adjusted gross
margin is impacted primarily by the pricing trends for service operations and
cost of operations, including labor rates for service technicians, volume and
per unit costs for lubricant oils, quantity and pricing of routine preventative
maintenance on compression units and property tax rates on compression units.
Adjusted gross margin should not be considered an alternative to, or more
meaningful than, gross margin or any other measure of financial performance
presented in accordance with GAAP. Moreover, Adjusted gross margin as presented
may not be comparable to similarly titled measures of other companies. Because
we capitalize assets, depreciation and amortization of equipment is a necessary
element of our costs. To compensate for the limitations of Adjusted gross margin
as a measure of our performance, we believe that it is important to consider
gross margin determined under GAAP, as well as Adjusted gross margin, to
evaluate our operating profitability.
The following table reconciles Adjusted gross margin to gross margin, its most
directly comparable GAAP financial measure, for each of the periods presented
(in thousands):
                                                                                                               Six Months Ended June
                                                     Three Months Ended June 30,                                        30,
                                                       2020                  2019               2020                 2019
Total revenues                                   $     168,651           $ 173,675          $ 347,650          $   344,421
Cost of operations, exclusive of depreciation
and amortization                                       (49,968)            (56,245)          (109,133)            (113,270)
Depreciation and amortization                          (60,338)            (56,783)          (119,100)            (115,707)
Gross margin                                     $      58,345           $  60,647          $ 119,417          $   115,444
Depreciation and amortization                           60,338              56,783            119,100              115,707
Adjusted gross margin                            $     118,683           $ 117,430          $ 238,517          $   231,151


                                       32

--------------------------------------------------------------------------------
  Table of Contents
Adjusted EBITDA
We define EBITDA as net income (loss) before net interest expense, depreciation
and amortization expense, and income tax expense. We define Adjusted EBITDA as
EBITDA plus impairment of compression equipment, impairment of goodwill,
interest income on capital lease, unit-based compensation expense, severance
charges, certain transaction fees, loss (gain) on disposition of assets and
other. We view Adjusted EBITDA as one of management's primary tools for
evaluating our results of operations, and we track this item on a monthly basis
both as an absolute amount and as a percentage of revenue compared to the prior
month, year-to-date, prior year and budget. Adjusted EBITDA is used as a
supplemental financial measure by our management and external users of our
financial statements, such as investors and commercial banks, to assess:
•the financial performance of our assets without regard to the impact of
financing methods, capital structure or historical cost basis of our assets;
•the viability of capital expenditure projects and the overall rates of return
on alternative investment opportunities;
•the ability of our assets to generate cash sufficient to make debt payments and
to pay distributions; and
•our operating performance as compared to those of other companies in our
industry without regard to the impact of financing methods and capital
structure.
We believe that Adjusted EBITDA provides useful information to investors
because, when viewed with our GAAP results and the accompanying reconciliations,
it may provide a more complete understanding of our performance than GAAP
results alone. We also believe that external users of our financial statements
benefit from having access to the same financial measures that management uses
in evaluating the results of our business.
Adjusted EBITDA should not be considered an alternative to, or more meaningful
than, net income (loss), operating income (loss), cash flows from operating
activities or any other measure of financial performance or liquidity presented
in accordance with GAAP as measures of operating performance and liquidity.
Moreover, our Adjusted EBITDA as presented may not be comparable to similarly
titled measures of other companies.
Because we use capital assets, depreciation, impairment of compression
equipment, loss (gain) on disposition of assets and the interest cost of
acquiring compression equipment are also necessary elements of our costs.
Unit-based compensation expense related to equity awards to employees is also a
necessary component of our business. Therefore, measures that exclude these
elements have material limitations. To compensate for these limitations, we
believe that it is important to consider both net income (loss) and net cash
provided by operating activities determined under GAAP, as well as Adjusted
EBITDA, to evaluate our financial performance and our liquidity. Our Adjusted
EBITDA excludes some, but not all, items that affect net income (loss) and net
cash provided by operating activities, and these measures may vary among
companies. Management compensates for the limitations of Adjusted EBITDA as an
analytical tool by reviewing the comparable GAAP measures, understanding the
differences between the measures and incorporating this knowledge into their
decision making processes.
                                       33
--------------------------------------------------------------------------------
  Table of Contents
The following table reconciles Adjusted EBITDA to net income (loss) and net cash
provided by operating activities, its most directly comparable GAAP financial
measures, for each of the periods presented (in thousands):
                                                                                                                Six Months Ended June
                                                     Three Months Ended June 30,                                         30,
                                                       2020                  2019               2020                  2019
Net income (loss)                                $       2,684           $   9,949          $ (599,777)         $    16,536
Interest expense, net                                   31,815              32,679              64,293               61,536
Depreciation and amortization                           60,338              56,783             119,100              115,707
Income tax expense                                         419                 275                 715                  379
EBITDA                                           $      95,256           $  99,686          $ (415,669)         $   194,158
Interest income on capital lease                           105                 177                 229                  371
Unit-based compensation expense (1)                      4,568               2,706               2,739                5,840
Transaction expenses (2)                                     -                 465                   -                  551
Severance charges                                        2,416                 128               2,833                  345
Loss (gain) on disposition of assets                      (787)              1,546              (1,801)               1,586
Impairment of compression equipment (3)                  3,923                   -               3,923                3,234
Impairment of goodwill (4)                                   -                   -             619,411                    -
Adjusted EBITDA                                  $     105,481           $ 104,708          $  211,665          $   206,085
Interest expense, net                                  (31,815)            (32,679)            (64,293)             (61,536)
Non-cash interest expense                                1,960               1,975               3,946                3,655
Income tax expense                                        (419)               (275)               (715)                (379)
Interest income on capital lease                          (105)               (177)               (229)                (371)
Transaction expenses                                         -                (465)                  -                 (551)
Severance charges                                       (2,416)               (128)             (2,833)                (345)
Other                                                    2,349                 486               3,972                  500
Changes in operating assets and liabilities             22,320              26,372              (4,081)                 528
Net cash provided by operating activities        $      97,355           $  

99,817 $ 147,432 $ 147,586

______________________


(1)For the three and six months ended June 30, 2020, unit-based compensation
expense included $0.9 million and $1.8 million, respectively, of cash payments
related to quarterly payments of DERs on outstanding phantom unit awards and
$0.5 million each period related to the cash portion of any settlement of
phantom unit awards upon vesting. For the three and six months ended June 30,
2019, unit-based compensation expense included $0.6 million and $1.3 million,
respectively, of cash payments related to quarterly payments of DERs on
outstanding phantom unit awards and $0.3 million and $0.6 million, respectively,
related to the cash portion of any settlement of phantom unit awards upon
vesting. The remainder of the unit-based compensation expense for all periods
was related to non-cash adjustments to the unit-based compensation liability.
(2)Represents certain expenses related to potential and completed transactions
and other items. We believe it is useful to investors to exclude these fees.
(3)Represents non-cash charges incurred to write down long-lived assets with
recorded values that are not expected to be recovered through future cash flows.
(4)For further discussion of our goodwill impairment recorded for the six months
ended June 30, 2020, see "Financial Results of Operations" above and Note 5 to
our unaudited condensed consolidated financial statements in Part I, Item 1
"Financial Statements" of this report.
                                       34
--------------------------------------------------------------------------------
  Table of Contents
Distributable Cash Flow
We define DCF as net income (loss) plus non-cash interest expense, non-cash
income tax expense, depreciation and amortization expense, unit-based
compensation expense, impairment of compression equipment, impairment of
goodwill, certain transaction fees, severance charges, loss (gain) on
disposition of assets, proceeds from insurance recovery and other, less
distributions on Preferred Units and maintenance capital expenditures.
We believe DCF is an important measure of operating performance because it
allows management, investors and others to compare basic cash flows we generate
(after distributions on the Preferred Units but prior to any retained cash
reserves established by the General Partner and the effect of the DRIP) to the
cash distributions we expect to pay our common unitholders. Using DCF,
management can quickly compute the coverage ratio of estimated cash flows to
planned cash distributions.
DCF should not be considered an alternative to, or more meaningful than, net
income (loss), operating income (loss), cash flows from operating activities or
any other measure of financial performance presented in accordance with GAAP as
measures of operating performance and liquidity. Moreover, our DCF as presented
may not be comparable to similarly titled measures of other companies.
Because we use capital assets, depreciation, impairment of compression
equipment, loss (gain) on disposition of assets, the interest cost of acquiring
compression equipment and maintenance capital expenditures are necessary
elements of our costs. Unit-based compensation expense related to equity awards
to employees is also a necessary component of our business. Therefore, measures
that exclude these elements have material limitations. To compensate for these
limitations, we believe that it is important to consider both net income (loss)
and net cash provided by operating activities determined under GAAP, as well as
DCF, to evaluate our financial performance and our liquidity. Our DCF excludes
some, but not all, items that affect net income (loss) and net cash provided by
operating activities, and these measures may vary among companies. Management
compensates for the limitations of DCF as an analytical tool by reviewing the
comparable GAAP measures, understanding the differences between the measures and
incorporating this knowledge into their decision making processes.
                                       35
--------------------------------------------------------------------------------
  Table of Contents
The following table reconciles DCF to net income (loss) and net cash provided by
operating activities, its most directly comparable GAAP financial measures, for
each of the periods presented (in thousands):
                                                                                                                Six Months Ended June
                                                      Three Months Ended June 30,                                        30,
                                                        2020                 2019               2020                  2019
Net income (loss)                                 $       2,684           $  9,949          $ (599,777)         $    16,536
Non-cash interest expense                                 1,960              1,975               3,946                3,655
Depreciation and amortization                            60,338             56,783             119,100              115,707
Non-cash income tax expense                                 149                187                 272                  201
Unit-based compensation expense (1)                       4,568              2,706               2,739                5,840
Transaction expenses (2)                                      -                465                   -                  551
Severance charges                                         2,416                128               2,833                  345
Loss (gain) on disposition of assets                       (787)             1,546              (1,801)               1,586
Impairment of compression equipment (3)                   3,923                  -               3,923                3,234
Impairment of goodwill (4)                                    -                  -             619,411                    -
Distributions on Preferred Units                        (12,188)           (12,188)            (24,375)             (24,375)
Proceeds from insurance recovery                              -                383                 336                  427
Maintenance capital expenditures (5)                     (4,377)            (7,872)            (13,219)             (14,793)
DCF                                               $      58,686           $ 54,062          $  113,388          $   108,914
Maintenance capital expenditures                          4,377              7,872              13,219               14,793
Transaction expenses                                          -               (465)                  -                 (551)
Severance charges                                        (2,416)              (128)             (2,833)                (345)
Distributions on Preferred Units                         12,188             12,188              24,375               24,375
Other                                                     2,200                (84)              3,364                 (128)
Changes in operating assets and liabilities              22,320             26,372              (4,081)                 528
Net cash provided by operating activities         $      97,355           $ 

99,817 $ 147,432 $ 147,586

______________________


(1)For the three and six months ended June 30, 2020, unit-based compensation
expense included $0.9 million and $1.8 million, respectively, of cash payments
related to quarterly payments of DERs on outstanding phantom unit awards and
$0.5 million each period related to the cash portion of any settlement of
phantom unit awards upon vesting. For the three and six months ended June 30,
2019, unit-based compensation expense included $0.6 million and $1.3 million,
respectively, of cash payments related to quarterly payments of DERs on
outstanding phantom unit awards and $0.3 million and $0.6 million, respectively,
related to the cash portion of any settlement of phantom unit awards upon
vesting. The remainder of the unit-based compensation expense for all periods
was related to non-cash adjustments to the unit-based compensation liability.
(2)Represents certain expenses related to potential and completed transactions
and other items. We believe it is useful to investors to exclude these fees.
(3)Represents non-cash charges incurred to write down long-lived assets with
recorded values that are not expected to be recovered through future cash flows.
(4)For further discussion of our goodwill impairment recorded for the six months
ended June 30, 2020, see "Financial Results of Operations" above and Note 5 to
our unaudited condensed consolidated financial statements in Part I, Item 1
"Financial Statements" of this report.
(5)Reflects actual maintenance capital expenditures for the period presented.
Maintenance capital expenditures are capital expenditures made to maintain the
operating capacity of our assets and extend their useful lives, replace
partially or fully depreciated assets, or other capital expenditures that are
incurred in maintaining our existing business and related cash flow.
                                       36
--------------------------------------------------------------------------------
  Table of Contents
Coverage Ratios
DCF Coverage Ratio is defined as DCF divided by distributions declared to common
unitholders in respect of such period. Cash Coverage Ratio is defined as DCF
divided by cash distributions expected to be paid to common unitholders in
respect of such period, after taking into account the non-cash impact of the
DRIP. We believe DCF Coverage Ratio and Cash Coverage Ratio are important
measures of operating performance because they allow management, investors and
others to gauge our ability to pay cash distributions to common unitholders
using the cash flows that we generate. Our DCF Coverage Ratio and Cash Coverage
Ratio as presented may not be comparable to similarly titled measures of other
companies.
The following table summarizes certain coverage ratios for the periods presented
(dollars in thousands):
                                                                                                               Six Months Ended June
                                                      Three Months Ended June 30,                                       30,
                                                        2020                 2019               2020                 2019
DCF                                               $      58,686           $ 54,062          $ 113,388          $   108,914

Distributions for DCF Coverage Ratio (1)          $      50,850           $ 

47,356 $ 101,629 $ 94,689



Distributions reinvested in the DRIP (2)          $         653           $ 

236 $ 1,265 $ 462



Distributions for Cash Coverage Ratio (3)         $      50,197           $ 47,120          $ 100,364          $    94,227

DCF Coverage Ratio                                        1.15x              1.14x              1.12x                1.15x

Cash Coverage Ratio                                       1.17x              1.15x              1.13x                1.16x


______________________
(1)Represents distributions to the holders of our common units as of the record
date.
(2)Represents distributions to holders enrolled in the DRIP as of the record
date. The amounts for the three and six months ended June 30, 2020 are based on
an estimate as of the record date.
(3)Represents cash distributions declared for common units not participating in
the DRIP.
Off-Balance Sheet Arrangements
We have no off-balance sheet financing activities.
Recent Accounting Pronouncements
For discussion on specific recent accounting pronouncements affecting us, see
Note 14 to our unaudited condensed consolidated financial statements under Part
I, Item 1 "Financial Statements" of this report.
                                       37

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses