V.R. WOODART LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.41 INR | -5.00% |
|
-.--% | -29.43% |
| Feb. 13 | V.R. Woodart Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 | CI |
| Jan. 08 | V.R. Woodart Limited Announces Company Secretary Changes | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 115.1 | 120.8 | 98.73 | 88.46 | 75.05 | 74.91 |
| Enterprise Value (EV) 1 | 128.2 | 136.5 | 114.5 | 104.7 | 92.56 | 93.88 |
| P/E ratio | -77.3 x | -116 x | -82.9 x | -56.8 x | -56 x | -53.6 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -314 x | 378 x | 286 x | -333 x | -114 x | -99.7 x |
| FCF Yield | -0.32% | 0.26% | 0.35% | -0.3% | -0.88% | -1% |
| Price to Book | -9.17 x | -8.89 x | -6.69 x | -5.42 x | -4.26 x | -3.94 x |
| Nbr of stocks (in thousands) | 14,892 | 14,892 | 14,892 | 14,892 | 14,892 | 14,892 |
| Reference price 2 | 7.730 | 8.110 | 6.630 | 5.940 | 5.040 | 5.030 |
| Announcement Date | 9/5/18 | 9/3/19 | 9/6/20 | 9/8/21 | 8/26/22 | 5/26/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -0.578 | -1.028 | -0.983 | -1.556 | -1.319 | -1.397 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.952 | -1.03 | -0.983 | -1.556 | -1.319 | -1.397 |
| Net income 1 | -0.952 | -1.03 | -1.173 | -1.556 | -1.319 | -1.397 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.1000 | -0.0700 | -0.0800 | -0.1045 | -0.0900 | -0.0938 |
| Free Cash Flow 1 | -0.4082 | 0.3615 | 0.4006 | -0.3145 | -0.8124 | -0.9411 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/5/18 | 9/3/19 | 9/6/20 | 9/8/21 | 8/26/22 | 5/26/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 13.1 | 15.8 | 15.7 | 16.2 | 17.5 | 19 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.41 | 0.36 | 0.4 | -0.31 | -0.81 | -0.94 |
| ROE (net income / shareholders' equity) | 3.77% | 7.88% | 8.28% | 10% | 7.77% | 7.62% |
| ROA (Net income/ Total Assets) | -53.9% | -23% | -36.3% | -171% | -195% | -172% |
| Assets 1 | 1.767 | 4.48 | 3.23 | 0.9096 | 0.6752 | 0.8112 |
| Book Value Per Share 2 | -0.8400 | -0.9100 | -0.9900 | -1.100 | -1.180 | -1.280 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0.0500 | 0.0100 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 9/5/18 | 9/3/19 | 9/6/20 | 9/8/21 | 8/26/22 | 5/26/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- VRWODAR Stock
- Financials V.R. Woodart Limited
