Financials Value Convergence Holdings Limited

Equities

821

HK0000048543

Investment Banking & Brokerage Services

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
0.063 HKD -1.56% Intraday chart for Value Convergence Holdings Limited -10.00% -57.14%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,001 615.5 424.7 503 748.3 311.8
Enterprise Value (EV) 1 477 303.3 -51.92 215.3 278.3 12.69
P/E ratio -13.3 x -1.01 x -4.55 x -12.5 x 44.5 x -1.75 x
Yield - - - - - -
Capitalization / Revenue 17.2 x 18.5 x 8.61 x 6.49 x 8.33 x 4.39 x
EV / Revenue 8.21 x 9.12 x -1.05 x 2.78 x 3.1 x 0.18 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.33 x 0.59 x 0.54 x 0.6 x 0.81 x 0.42 x
Nbr of stocks (in thousands) 794,617 1,230,952 1,230,952 1,705,052 2,078,602 2,078,602
Reference price 2 1.260 0.5000 0.3450 0.2950 0.3600 0.1500
Announcement Date 4/2/18 4/18/19 4/23/20 4/23/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 58.08 33.25 49.34 77.48 89.8 71.02
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -66.78 -486 -93.96 -30.5 39.63 -178.2
Net income 1 -67.48 -486.3 -93.37 -31.69 15.19 -178.1
Net margin -116.17% -1,462.6% -189.23% -40.9% 16.91% -250.76%
EPS 2 -0.0948 -0.4936 -0.0759 -0.0236 0.008090 -0.0857
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/2/18 4/18/19 4/23/20 4/23/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 524 312 477 288 470 299
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -9.3% -54.3% -10.2% -3.98% 3.26% -21.3%
ROA (Net income/ Total Assets) -8.27% -49% -9.4% -3.63% 2.98% -19.7%
Assets 1 815.8 992.3 993.8 871.7 508.9 904
Book Value Per Share 2 0.9500 0.8400 0.6400 0.4900 0.4500 0.3600
Cash Flow per Share 2 0.2900 0.1100 0.0600 0.0400 0.0400 0.0200
Capex 1 2.12 0.87 7.04 0.83 2.01 0.33
Capex / Sales 3.65% 2.61% 14.28% 1.07% 2.24% 0.46%
Announcement Date 4/2/18 4/18/19 4/23/20 4/23/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates
  1. Stock Market
  2. Equities
  3. 821 Stock
  4. Financials Value Convergence Holdings Limited