Financials Vanadiumcorp Resource Inc.

Equities

VRB

CA9214282076

Uranium

Market Closed - Toronto S.E. 03:01:41 2024-04-26 pm EDT 5-day change 1st Jan Change
0.035 CAD -12.50% Intraday chart for Vanadiumcorp Resource Inc. -12.50% -46.15%

Valuation

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Capitalization 1 20.61 12.08 17.96 28.73 3.088 4.956
Enterprise Value (EV) 1 20.78 11.29 17.58 28.87 2.676 5.214
P/E ratio -9.08 x -7.39 x -25.9 x -13 x -2.53 x -2.45 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -9.8 x -6.24 x -14.2 x -14.7 x -3.22 x -3.03 x
EV / FCF 428 x -9.6 x -6.4 x -31.8 x -12.3 x -2.24 x
FCF Yield 0.23% -10.4% -15.6% -3.14% -8.13% -44.5%
Price to Book 6.76 x 2.65 x 3.08 x 5.2 x 0.53 x 0.69 x
Nbr of stocks (in thousands) 22,903 26,855 29,925 31,925 44,118 66,076
Reference price 2 0.9000 0.4500 0.6000 0.9000 0.0700 0.0750
Announcement Date 2/28/19 3/5/20 8/18/21 2/28/22 2/28/23 2/29/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -2.121 -1.809 -1.243 -1.965 -0.8311 -1.718
EBIT 1 -2.178 -1.815 -1.249 -1.97 -0.8351 -1.753
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.256 -1.489 -0.6724 -2.184 -0.9182 -1.747
Net income 1 -2.256 -1.489 -0.6724 -2.184 -0.9182 -1.747
Net margin - - - - - -
EPS 2 -0.0992 -0.0609 -0.0232 -0.0690 -0.0277 -0.0306
Free Cash Flow 1 0.0486 -1.176 -2.748 -0.9073 -0.2175 -2.323
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/28/19 3/5/20 8/18/21 2/28/22 2/28/23 2/29/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net Debt 1 0.17 - - 0.14 - 0.26
Net Cash position 1 - 0.8 0.37 - 0.41 -
Leverage (Debt/EBITDA) -0.0793 x - - -0.0708 x - -0.1504 x
Free Cash Flow 1 0.05 -1.18 -2.75 -0.91 -0.22 -2.32
ROE (net income / shareholders' equity) -68.2% -39.1% -12.9% -38.4% -16.2% -27%
ROA (Net income/ Total Assets) -36.6% -23.9% -12.8% -19.3% -7.77% -13.8%
Assets 1 6.169 6.239 5.27 11.29 11.81 12.67
Book Value Per Share 2 0.1300 0.1700 0.2000 0.1700 0.1300 0.1100
Cash Flow per Share 2 0 0.0300 0.0100 0 0.0100 0.0100
Capex 1 0.14 1.57 1.34 0.24 0.13 0.65
Capex / Sales - - - - - -
Announcement Date 2/28/19 3/5/20 8/18/21 2/28/22 2/28/23 2/29/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VRB Stock
  4. Financials Vanadiumcorp Resource Inc.