Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.035 CAD | -12.50% | -12.50% | -46.15% |
Valuation
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 20.61 | 12.08 | 17.96 | 28.73 | 3.088 | 4.956 |
Enterprise Value (EV) 1 | 20.78 | 11.29 | 17.58 | 28.87 | 2.676 | 5.214 |
P/E ratio | -9.08 x | -7.39 x | -25.9 x | -13 x | -2.53 x | -2.45 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -9.8 x | -6.24 x | -14.2 x | -14.7 x | -3.22 x | -3.03 x |
EV / FCF | 428 x | -9.6 x | -6.4 x | -31.8 x | -12.3 x | -2.24 x |
FCF Yield | 0.23% | -10.4% | -15.6% | -3.14% | -8.13% | -44.5% |
Price to Book | 6.76 x | 2.65 x | 3.08 x | 5.2 x | 0.53 x | 0.69 x |
Nbr of stocks (in thousands) | 22,903 | 26,855 | 29,925 | 31,925 | 44,118 | 66,076 |
Reference price 2 | 0.9000 | 0.4500 | 0.6000 | 0.9000 | 0.0700 | 0.0750 |
Announcement Date | 2/28/19 | 3/5/20 | 8/18/21 | 2/28/22 | 2/28/23 | 2/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -2.121 | -1.809 | -1.243 | -1.965 | -0.8311 | -1.718 |
EBIT 1 | -2.178 | -1.815 | -1.249 | -1.97 | -0.8351 | -1.753 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2.256 | -1.489 | -0.6724 | -2.184 | -0.9182 | -1.747 |
Net income 1 | -2.256 | -1.489 | -0.6724 | -2.184 | -0.9182 | -1.747 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0992 | -0.0609 | -0.0232 | -0.0690 | -0.0277 | -0.0306 |
Free Cash Flow 1 | 0.0486 | -1.176 | -2.748 | -0.9073 | -0.2175 | -2.323 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/28/19 | 3/5/20 | 8/18/21 | 2/28/22 | 2/28/23 | 2/29/24 |
Balance Sheet Analysis
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.17 | - | - | 0.14 | - | 0.26 |
Net Cash position 1 | - | 0.8 | 0.37 | - | 0.41 | - |
Leverage (Debt/EBITDA) | -0.0793 x | - | - | -0.0708 x | - | -0.1504 x |
Free Cash Flow 1 | 0.05 | -1.18 | -2.75 | -0.91 | -0.22 | -2.32 |
ROE (net income / shareholders' equity) | -68.2% | -39.1% | -12.9% | -38.4% | -16.2% | -27% |
ROA (Net income/ Total Assets) | -36.6% | -23.9% | -12.8% | -19.3% | -7.77% | -13.8% |
Assets 1 | 6.169 | 6.239 | 5.27 | 11.29 | 11.81 | 12.67 |
Book Value Per Share 2 | 0.1300 | 0.1700 | 0.2000 | 0.1700 | 0.1300 | 0.1100 |
Cash Flow per Share 2 | 0 | 0.0300 | 0.0100 | 0 | 0.0100 | 0.0100 |
Capex 1 | 0.14 | 1.57 | 1.34 | 0.24 | 0.13 | 0.65 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 2/28/19 | 3/5/20 | 8/18/21 | 2/28/22 | 2/28/23 | 2/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-46.15% | 2.13M | |
+17.98% | 21.37B | |
+7.97% | 2.79B | |
+13.37% | 1.89B | |
+1.94% | 1.7B | |
+8.68% | 1.17B | |
-23.60% | 652M | |
-9.27% | 284M | |
+3.37% | 92.53M | |
-40.00% | 53.43M |
- Stock Market
- Equities
- VRB Stock
- Financials Vanadiumcorp Resource Inc.