Financials Verb Technology Company, Inc.

Equities

VERB

US92337U2033

IT Services & Consulting

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
0.1517 USD -5.31% Intraday chart for Verb Technology Company, Inc. -10.71% -11.85%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 36.46 77.04 87.38 19.06 3.327 12.03
Enterprise Value (EV) 1 36.46 77.04 87.38 19.06 3.327 12.03
P/E ratio -1.96 x -2.06 x -2.25 x -0.42 x -0.05 x -0.3 x
Yield - - - - - -
Capitalization / Revenue 4.01 x 7.73 x 8.32 x 2.02 x 1.46 x 8.02 x
EV / Revenue 4.01 x 7.73 x 8.32 x 2.02 x 1.46 x 8.02 x
EV / EBITDA -3.44 x -4.5 x -3.31 x -1.01 x -0.4 x -2.27 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 6.79 x 3.7 x - -0.38 x
Nbr of stocks (in thousands) 588 1,167 1,762 2,904 19,333 79,301
Reference price 2 62.00 66.00 49.60 6.564 0.1721 0.1517
Announcement Date 5/14/20 3/31/21 3/31/22 4/17/23 4/1/24 -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 9.1 9.965 10.5 9.435 2.276 1.5 -
EBITDA 1 -10.61 -17.11 -26.37 -18.92 -8.376 -5.3 -
EBIT 1 -15.83 -24.74 -33.71 -38.79 -14.26 -6.6 -6.5
Operating Margin -174% -248.24% -321.07% -411.15% -626.41% -440% -
Earnings before Tax (EBT) 1 -15.92 -24.96 -34.48 -37.44 -21.99 -8.2 -
Net income 1 -15.92 -28.91 -34.83 -37.68 -22.16 -6.8 -6.7
Net margin -174.92% -290.09% -331.75% -399.4% -973.55% -453.33% -
EPS 2 -31.60 -32.00 -22.00 -15.60 -3.260 -0.5000 -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 5/14/20 3/31/21 3/31/22 4/17/23 4/1/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2.9 2.706 2.691 2.399 2.187 2.158 2.215 0.003 0.029 0.029 0.1 0.2 0.3 1 -
EBITDA 1 -6.843 -5.792 -5.471 -5.063 -5.153 -3.281 -2.778 -2.253 -1.843 -1.893 -1.3 -1.7 -1.2 -1 -
EBIT 1 -8.229 -7.271 -7.307 -6.775 -7.676 -17.03 -4.589 -3.266 -3.39 -3.012 -1.9 -1.7 - - -0.8
Operating Margin -283.76% -268.7% -271.53% -282.41% -350.98% -789.34% -207.18% -108,866.67% -11,689.66% -10,386.21% -1,900% -850% - - -
Earnings before Tax (EBT) 1 -8.805 -5.523 -6.989 -6.374 -8.028 -16.05 -5.514 -9.856 -3.709 -2.915 -2 -2.4 -2 -1.8 -
Net income 1 -9.153 -5.524 -6.989 -6.374 -8.028 -16.29 -5.678 -9.856 -3.709 -2.915 -1.9 -1.7 -1.7 -1.4 -0.8
Net margin -315.62% -204.14% -259.72% -265.69% -367.08% -754.96% -256.34% -328,533.33% -12,789.66% -10,051.72% -1,900% -850% -566.67% -140% -
EPS 2 -5.600 -2.800 -3.600 -2.800 -3.200 -6.400 -1.590 -2.450 -0.6800 - -0.1200 -0.1500 -0.1200 -0.1100 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/15/21 3/31/22 5/16/22 8/15/22 11/14/22 4/17/23 5/22/23 8/14/23 11/14/23 4/1/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - - 7.300 1.770 - -0.4000 -
Cash Flow per Share - - - - - - -
Capex 1 0.15 0.32 0.03 0.02 - 0.1 -
Capex / Sales 1.6% 3.18% 0.25% 0.25% - 6.67% -
Announcement Date 5/14/20 3/31/21 3/31/22 4/17/23 4/1/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.1517 USD
Average target price
6 USD
Spread / Average Target
+3,855.17%
Consensus
  1. Stock Market
  2. Equities
  3. VERB Stock
  4. Financials Verb Technology Company, Inc.