Financials Veritas Kapital Assurance Plc

Equities

VERITASKAP

NGUNITYKAP04

Property & Casualty Insurance

End-of-day quote Nigerian S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
0.59 NGN +5.36% Intraday chart for Veritas Kapital Assurance Plc -.--% +59.46%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 7,396 3,402 2,958 2,958 3,106 2,773
Enterprise Value (EV) 1 2,912 -1,028 -1,396 -1,275 -2,776 -1,626
P/E ratio - - - - 5.76 x 5.27 x
Yield - - - - - -
Capitalization / Revenue 2.3 x 0.89 x 0.77 x 0.63 x 0.61 x 0.49 x
EV / Revenue 0.91 x -0.27 x -0.36 x -0.27 x -0.54 x -0.29 x
EV / EBITDA -6.82 x 47.7 x -3.39 x -1.33 x -5.48 x -1.98 x
EV / FCF - 3,088,392 x 2,242,039 x -403,446 x -2,612,872 x 1,666,165 x
FCF Yield - 0% 0% -0% -0% 0%
Price to Book - - - - 0.29 x 0.26 x
Nbr of stocks (in thousands) 14,791,111 14,791,111 14,791,111 14,791,111 14,791,111 13,866,666
Reference price 2 0.5000 0.2300 0.2000 0.2000 0.2100 0.2000
Announcement Date 5/22/19 5/22/19 4/1/20 3/31/21 5/19/22 3/31/23
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,212 3,804 3,826 4,708 5,097 5,630
EBITDA 1 -427.2 -21.57 411.9 957.7 506.2 823.1
EBIT 1 -529 -190.6 233.9 810.5 298 614.1
Operating Margin -16.47% -5.01% 6.11% 17.22% 5.85% 10.91%
Earnings before Tax (EBT) 1 -558.6 -262.9 214.4 844 344.4 763.5
Net income 1 -749 -631.8 184.6 885 505.3 526.1
Net margin -23.32% -16.61% 4.83% 18.8% 9.91% 9.35%
EPS - - - - 0.0364 0.0379
Free Cash Flow - -332.9 -622.6 3,160 1,062 -976
FCF margin - -8.75% -16.28% 67.13% 20.84% -17.34%
FCF Conversion (EBITDA) - - - 330% 209.85% -
FCF Conversion (Net income) - - - 357.09% 210.24% -
Dividend per Share - - - - - -
Announcement Date 5/22/19 5/22/19 4/1/20 3/31/21 5/19/22 3/31/23
1NGN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 4,483 4,430 4,354 4,233 5,882 4,400
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -333 -623 3,160 1,062 -976
ROE (net income / shareholders' equity) - -8.08% 1.95% 10.4% 5.62% 5.91%
ROA (Net income/ Total Assets) - -1.02% 1.21% 3.85% 1.21% 2.25%
Assets 1 - 62,005 15,250 22,997 41,771 23,352
Book Value Per Share - - - - 0.7300 0.7800
Cash Flow per Share - - - - 0.4200 0.3200
Capex 1 102 722 284 202 255 226
Capex / Sales 3.19% 18.98% 7.43% 4.3% 5.01% 4.01%
Announcement Date 5/22/19 5/22/19 4/1/20 3/31/21 5/19/22 3/31/23
1NGN in Million
Estimates
  1. Stock Market
  2. Equities
  3. VERITASKAP Stock
  4. Financials Veritas Kapital Assurance Plc