Financials Vertical Exploration Inc.

Equities

VERT

CA92536L1031

Diversified Mining

Market Closed - Toronto S.E. 09:30:00 2024-04-29 am EDT 5-day change 1st Jan Change
0.035 CAD -12.50% Intraday chart for Vertical Exploration Inc. -12.50% -41.67%

Valuation

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization 1 6.485 4.591 1.932 16.68 10.48 4.315
Enterprise Value (EV) 1 6.328 4.176 1.929 16.6 8.828 4.309
P/E ratio -17.5 x -6.93 x -5.3 x -55.2 x -8.46 x -7.66 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - -7,544,786 x -6,312,953 x - - -8,214,986 x
EV / FCF -5.64 x -8.72 x -3.54 x -25 x -4.83 x -3.39 x
FCF Yield -17.7% -11.5% -28.2% -4% -20.7% -29.5%
Price to Book 11.7 x 3.01 x 1.36 x 8.93 x 1.92 x 0.86 x
Nbr of stocks (in thousands) 44,726 61,216 64,409 83,409 123,284 123,284
Reference price 2 0.1450 0.0750 0.0300 0.2000 0.0850 0.0350
Announcement Date 6/28/18 6/28/19 6/25/20 6/25/21 6/24/22 6/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - -0.5535 -0.3055 - - -0.5246
EBIT 1 -0.4041 -0.6241 -0.3761 -0.3437 -0.9849 -0.5544
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.2185 -0.555 -0.3569 -0.2818 -0.9839 -0.5634
Net income 1 -0.2185 -0.555 -0.3569 -0.2818 -0.9839 -0.5634
Net margin - - - - - -
EPS 2 -0.008270 -0.0108 -0.005658 -0.003621 -0.0100 -0.004570
Free Cash Flow 1 -1.123 -0.4789 -0.5444 -0.6633 -1.826 -1.271
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/28/18 6/28/19 6/25/20 6/25/21 6/24/22 6/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.16 0.41 0 0.09 1.65 0.01
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.12 -0.48 -0.54 -0.66 -1.83 -1.27
ROE (net income / shareholders' equity) 76.2% -53.4% -24.2% -17% -26.7% -10.8%
ROA (Net income/ Total Assets) -44.5% -24.5% -11.6% -10.4% -15.6% -6.15%
Assets 1 0.4908 2.267 3.081 2.712 6.297 9.155
Book Value Per Share 2 0.0100 0.0200 0.0200 0.0200 0.0400 0.0400
Cash Flow per Share 2 0 0.0100 0 0 0.0100 0
Capex 1 0.32 0.45 0.26 0.33 1.37 1.38
Capex / Sales - - - - - -
Announcement Date 6/28/18 6/28/19 6/25/20 6/25/21 6/24/22 6/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VERT Stock
  4. Financials Vertical Exploration Inc.