Stock VIDAVO VIDAVO S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vidavo S.A.

Equities

VIDAVO

GRS511003006

IT Services & Consulting

Market Closed - Athens S.E.
Other stock markets
 10:09:06 2024-05-15 am EDT 		5-day change 1st Jan Change
2.16 EUR 0.00% Intraday chart for Vidavo S.A. 0.00% -10.00%
Apr. 30 Vidavo S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Vidavo S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.395 3.395 3 3.857 2.604 2.055
Enterprise Value (EV) 1 3.112 3.367 2.732 3.828 2.594 1.885
P/E ratio -18.8 x 33.3 x 32.4 x 64.5 x -25.8 x 16.6 x
Yield - - - - - -
Capitalization / Revenue 15.3 x 12.1 x 9.62 x 10.3 x 4.08 x 2.95 x
EV / Revenue 14.1 x 12 x 8.76 x 10.2 x 4.06 x 2.7 x
EV / EBITDA -77.3 x 33.4 x 24.1 x 32.7 x -42.2 x 9.98 x
EV / FCF -63.2 x -11.5 x 13.8 x -13.6 x 69.7 x 17.7 x
FCF Yield -1.58% -8.66% 7.27% -7.36% 1.43% 5.66%
Price to Book 6.93 x 5.74 x 4.39 x 5.19 x 4.07 x 2.69 x
Nbr of stocks (in thousands) 857 857 857 857 856 856
Reference price 2 3.960 3.960 3.500 4.500 3.040 2.400
Announcement Date 4/1/19 3/10/20 4/14/21 4/29/22 4/28/23 4/30/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.2212 0.2804 0.3119 0.3749 0.6384 0.6972
EBITDA 1 -0.0403 0.1007 0.1136 0.1171 -0.0614 0.1888
EBIT 1 -0.0461 0.0965 0.1098 0.1134 -0.0666 0.1544
Operating Margin -20.85% 34.42% 35.19% 30.26% -10.43% 22.14%
Earnings before Tax (EBT) 1 -0.1498 0.1043 0.0982 0.1028 -0.0932 0.1427
Net income 1 -0.181 0.1019 0.0926 0.0598 -0.1008 0.1239
Net margin -81.84% 36.34% 29.68% 15.95% -15.79% 17.78%
EPS 2 -0.2112 0.1189 0.1080 0.0698 -0.1176 0.1446
Free Cash Flow 1 -0.0492 -0.2917 0.1987 -0.2816 0.0372 0.1067
FCF margin -22.25% -104.03% 63.7% -75.11% 5.83% 15.31%
FCF Conversion (EBITDA) - - 174.96% - - 56.54%
FCF Conversion (Net income) - - 214.65% - - 86.12%
Dividend per Share - - - - - -
Announcement Date 4/1/19 3/10/20 4/14/21 4/29/22 4/28/23 4/30/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.28 0.03 0.27 0.03 0.01 0.17
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.05 -0.29 0.2 -0.28 0.04 0.11
ROE (net income / shareholders' equity) -31.2% 18.8% 14.5% 8.39% -14.6% 17.7%
ROA (Net income/ Total Assets) -2.44% 3.83% 4.2% 4.15% -2.45% 6.47%
Assets 1 7.422 2.662 2.202 1.442 4.119 1.916
Book Value Per Share 2 0.5700 0.6900 0.8000 0.8700 0.7500 0.8900
Cash Flow per Share 2 0.3300 0.1100 0.3800 0.1200 0.0900 0.2400
Capex 1 0 0.08 0 0.02 0.01 0.09
Capex / Sales 0.1% 27.61% 0.32% 6.18% 1.24% 13.5%
Announcement Date 4/1/19 3/10/20 4/14/21 4/29/22 4/28/23 4/30/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Computer Programming

1st Jan change Capi.
VIDAVO S.A. Stock Vidavo S.A.
-10.00% 2M
SCSK CORPORATION Stock SCSK Corporation
+0.89% 5.73B
ADDNODE GROUP AB Stock Addnode Group AB
+34.82% 1.4B
SINODATA CO., LTD. Stock Sinodata Co., Ltd.
-29.47% 618M
DBAPPSECURITY CO., LTD. Stock DBAPPSecurity Co., Ltd.
-54.87% 555M
BASE CO., LTD. Stock Base Co., Ltd.
-9.35% 410M
TRANSPORTATION TELECOMMUNICATION AND INFORMATION DEVELOPMENT INC. LTD. ZHEJIANG Stock Transportation Telecommunication and Information Development Inc. Ltd. Zhejiang
-24.39% 390M
TDC SOFT INC. Stock TDC SOFT Inc.
+1.46% 343M
I-NET CORP. Stock I-Net Corp.
+28.08% 240M
SINOSUN TECHNOLOGY CO. LTD. Stock SinoSun Technology Co. Ltd.
-38.62% 214M
Computer Programming
  1. Stock Market
  2. Equities
  3. VIDAVO Stock
  4. Financials Vidavo S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW