Stock A121800 VIDENTE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vidente Co., Ltd.

Equities

A121800

KR7121800007

Electronic Equipment & Parts

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2023-03-30 pm EDT 		5-day change 1st Jan Change
3,320 KRW -1.78% Intraday chart for Vidente Co., Ltd. -.--% -.--%
Mar. 21 Vidente Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Vidente Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 200,772 262,723 358,069 1,105,209 169,940 256,296
Enterprise Value (EV) 1 184,064 295,619 329,265 1,128,190 192,455 242,813
P/E ratio 2.81 x -29.9 x 13.3 x 5.79 x -0.9 x -13.8 x
Yield - - - - - -
Capitalization / Revenue 9.35 x 14.1 x 33.4 x 62.5 x 10.7 x 25.6 x
EV / Revenue 8.57 x 15.8 x 30.7 x 63.8 x 12.1 x 24.2 x
EV / EBITDA 146 x -74.8 x -64 x 612 x -27.5 x -41.1 x
EV / FCF -8.18 x 68.4 x 74.3 x -10.6 x 3.52 x -49.8 x
FCF Yield -12.2% 1.46% 1.35% -9.48% 28.4% -2.01%
Price to Book 0.76 x 1.05 x 1.07 x 1.83 x 0.3 x 0.46 x
Nbr of stocks (in thousands) 27,606 33,988 45,498 45,670 55,086 77,198
Reference price 2 7,273 7,730 7,870 24,200 3,085 3,320
Announcement Date 3/20/19 3/19/20 3/23/21 3/31/23 3/31/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 21,472 18,672 10,710 17,686 15,845 10,017
EBITDA 1 1,262 -3,950 -5,145 1,843 -7,008 -5,910
EBIT 1 257.5 -5,022 -6,126 743.6 -8,144 -7,202
Operating Margin 1.2% -26.9% -57.2% 4.2% -51.4% -71.89%
Earnings before Tax (EBT) 1 87,954 -12,754 22,699 278,265 -236,445 -17,100
Net income 1 63,971 -7,393 21,151 232,275 -181,781 -16,287
Net margin 297.93% -39.59% 197.5% 1,313.31% -1,147.21% -162.59%
EPS 2 2,589 -258.4 591.7 4,177 -3,443 -240.1
Free Cash Flow 1 -22,491 4,323 4,433 -106,898 54,663 -4,880
FCF margin -104.75% 23.15% 41.39% -604.41% 344.98% -48.72%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 20.96% - - -
Dividend per Share - - - - - -
Announcement Date 3/20/19 3/19/20 3/23/21 3/31/23 3/31/23 3/21/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 32,896 - 22,981 22,515 -
Net Cash position 1 16,709 - 28,804 - - 13,483
Leverage (Debt/EBITDA) - -8.329 x - 12.47 x -3.213 x -
Free Cash Flow 1 -22,491 4,323 4,433 -106,898 54,663 -4,880
ROE (net income / shareholders' equity) 33.4% -3.02% 7.26% 46.1% -29.2% -2.88%
ROA (Net income/ Total Assets) 0.07% -1.03% -1.05% 0.07% -0.59% -0.65%
Assets 1 88,601,916 716,833 -2,018,270 346,679,758 30,904,649 2,509,135
Book Value Per Share 2 9,562 7,329 7,345 13,252 10,329 7,233
Cash Flow per Share 2 687.0 420.0 1,467 2,568 465.0 369.0
Capex 1 1,175 10,135 86.9 63,954 189 187
Capex / Sales 5.47% 54.28% 0.81% 361.6% 1.19% 1.86%
Announcement Date 3/20/19 3/19/20 3/23/21 3/31/23 3/31/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Display Screens

1st Jan change Capi.
VIDENTE CO., LTD. Stock Vidente Co., Ltd.
-.--% 186M
CORNING INCORPORATED Stock Corning Incorporated
+2.89% 26.8B
TCL TECHNOLOGY GROUP CORPORATION Stock TCL Technology Group Corporation
+14.65% 12.48B
E INK HOLDINGS INC. Stock E Ink Holdings Inc.
+15.48% 7.97B
AUO CORPORATION Stock AUO Corporation
+0.55% 4.29B
EVERDISPLAY OPTRONICS (SHANGHAI) CO., LTD. Stock Everdisplay Optronics (Shanghai) Co., Ltd.
-10.70% 4.15B
INNOLUX CORPORATION Stock Innolux Corporation
-1.75% 3.91B
CAIHONG DISPLAY DEVICES CO.,LTD. Stock Caihong Display Devices Co.,Ltd.
+15.41% 3.86B
LG DISPLAY CO., LTD. Stock LG Display Co., Ltd.
-19.00% 3.75B
TIANMA MICROELECTRONICS CO., LTD. Stock Tianma Microelectronics Co., Ltd.
-24.98% 2.71B
Display Screens
  1. Stock Market
  2. Equities
  3. A121800 Stock
  4. Financials Vidente Co., Ltd.