Stock VDS VIET DRAGON SECURITIES CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Viet Dragon Securities Corporation

Equities

VDS

VN000000VDS6

Investment Banking & Brokerage Services

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
18,350 VND -1.87% Intraday chart for Viet Dragon Securities Corporation +1.10% +7.31%
Apr. 19 Viet Dragon Securities Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 22 Viet Dragon Securities Corporation Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 745,744 1,071,069 3,704,939 1,539,300 3,591,000
Enterprise Value (EV) 1 1,151,252 1,268,031 4,845,461 1,931,202 4,416,783
P/E ratio 21.5 x 7.14 x 8.7 x -11.9 x 11 x
Yield 4.03% 2.8% - - -
Capitalization / Revenue 3.42 x 2.98 x 4.34 x 2.61 x 6.33 x
EV / Revenue 5.28 x 3.53 x 5.67 x 3.27 x 7.79 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 0.71 x 0.92 x 2.29 x 0.75 x 1.51 x
Nbr of stocks (in thousands) 152,402 152,402 152,402 210,000 210,000
Reference price 2 4,893 7,028 24,310 7,330 17,100
Announcement Date 4/29/21 4/29/21 3/3/23 3/3/23 4/19/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 218,237 359,228 854,385 589,814 567,320
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) 1 42,503 192,662 534,052 -152,928 413,064
Net income 1 34,645 150,102 425,665 -108,552 327,563
Net margin 15.88% 41.78% 49.82% -18.4% 57.74%
EPS 2 227.3 984.9 2,793 -615.0 1,560
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 197.0 197.0 - - -
Announcement Date 4/29/21 4/29/21 3/3/23 3/3/23 4/19/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 405,508 196,962 1,140,522 391,902 825,783
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 13.6% 30.4% -6.17% 14.7%
ROA (Net income/ Total Assets) - 6.17% 12.9% -2.77% 6.9%
Assets 1 - 2,433,960 3,292,454 3,911,915 4,748,391
Book Value Per Share 2 6,860 7,648 10,638 9,804 11,325
Cash Flow per Share 2 1,970 3,821 3,107 2,627 4,144
Capex 1 5,785 6,614 24,628 38,237 17,224
Capex / Sales 2.65% 1.84% 2.88% 6.48% 3.04%
Announcement Date 4/29/21 4/29/21 3/3/23 3/3/23 4/19/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
VIET DRAGON SECURITIES CORPORATION Stock Viet Dragon Securities Corporation
+7.31% 152M
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+10.84% 147B
CHARLES SCHWAB Stock Charles Schwab
+9.00% 137B
CITIGROUP INC. Stock Citigroup Inc.
+21.81% 120B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-5.94% 36.38B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+9.29% 25.26B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-9.42% 21.24B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+17.00% 19.89B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+43.36% 17.44B
CHINA MERCHANTS SECURITIES CO., LTD. Stock China Merchants Securities Co., Ltd.
+11.73% 16.69B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. VDS Stock
  4. Financials Viet Dragon Securities Corporation