Stock HVN VIETNAM AIRLINES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vietnam Airlines

Equities

HVN

VN000000HVN8

Airlines

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
17,250 VND -0.29% Intraday chart for Vietnam Airlines +9.87% +40.82%
Jan. 31 Vietnam Airlines JSC Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Vietnam Airlines JSC Announces the Resignation of Mr. Trinh Ngoc Thanh as Deputy CEO, Effective January 01, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 47,867,316 40,137,631 51,263,225 30,780,079 27,126,329 38,198,300 - -
Enterprise Value (EV) 1 47,867,316 40,137,631 51,263,225 30,780,079 27,126,329 38,198,300 38,198,300 38,198,300
P/E ratio 20.6 x -3.7 x -2.91 x -2.94 x -4.67 x -28.8 x 113 x 42.9 x
Yield 2.96% - - - - - - -
Capitalization / Revenue 0.49 x 0.99 x 1.84 x 0.44 x 0.3 x 0.33 x - -
EV / Revenue 0.49 x 0.99 x 1.84 x 0.44 x 0.3 x 0.33 x - -
EV / EBITDA 5.46 x -5.08 x -4.52 x -7.9 x 7.84 x 6.35 x 4.87 x 4.48 x
EV / FCF 6,341,307 x -5,801,841 x - - - - - -
FCF Yield 0% -0% - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 1,418,291 1,418,291 2,214,394 2,214,394 2,214,394 2,214,394 - -
Reference price 2 33,750 28,300 23,150 13,900 12,250 17,250 17,250 17,250
Announcement Date 1/21/20 1/29/21 4/4/22 1/19/23 1/31/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 98,177,551 40,612,899 27,911,340 70,578,565 91,458,545 114,830,000 - -
EBITDA 1 8,772,288 -7,897,762 -11,334,190 -3,898,493 3,460,806 6,011,000 7,850,000 8,534,000
EBIT 1 3,626,988 -10,858,911 -13,382,865 -7,433,693 -2,524,686 929,000 2,558,000 3,043,000
Operating Margin 3.69% -26.74% -47.95% -10.53% -2.76% 0.81% - -
Earnings before Tax (EBT) 1 3,369,746 -10,881,430 -13,023,785 -10,091,298 -5,249,029 -1,363,000 335,000 884,000
Net income 1 2,325,398 -10,844,628 -12,965,679 -10,452,635 -5,807,112 -1,325,000 336,000 891,000
Net margin 2.37% -26.7% -46.45% -14.81% -6.35% -1.15% - -
EPS 2 1,640 -7,646 -7,955 -4,720 -2,622 -598.0 152.0 402.0
Free Cash Flow 7,548,494 -6,918,085 - - - - - -
FCF margin 7.69% -17.03% - - - - - -
FCF Conversion (EBITDA) 86.05% - - - - - - -
FCF Conversion (Net income) 324.61% - - - - - - -
Dividend per Share 1,000 - - - - - - -
Announcement Date 1/21/20 1/29/21 4/4/22 1/19/23 1/31/24 - - -
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 7,548,494 -6,918,085 - - - - - -
ROE (net income / shareholders' equity) 12.8% -88.4% -330% - - - - -
ROA (Net income/ Total Assets) 2.93% -15.6% -20.6% - -9.82% - 0.5% 1.4%
Assets 1 79,375,947 69,695,555 62,854,453 - 59,126,407 - 67,200,000 63,642,857
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 1,154,083 538,595 - 956,987 - 497,000 1,351,000 1,381,000
Capex / Sales 1.18% 1.33% - 1.36% - 0.43% - -
Announcement Date 1/21/20 1/29/21 4/4/22 1/19/23 1/31/24 - - -
1VND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
17,250 VND
Average target price
14,700 VND
Spread / Average Target
-14.78%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Regional Airlines

1st Jan change Capi.
VIETNAM AIRLINES Stock Vietnam Airlines
+40.82% 1.51B
AMERICAN AIRLINES GROUP INC. Stock American Airlines Group Inc.
+1.02% 9.11B
JUNEYAO AIRLINES CO., LTD Stock Juneyao Airlines Co., Ltd
+4.42% 3.81B
EXCHANGE INCOME CORPORATION Stock Exchange Income Corporation
+4.04% 1.62B
FRONTIER GROUP HOLDINGS, INC. Stock Frontier Group Holdings, Inc.
+12.09% 1.37B
CHINA EXPRESS AIRLINES CO.,LTD Stock China Express Airlines Co.,LTD
-6.58% 1.17B
AEGEAN AIRLINES S.A. Stock AEGEAN Airlines S.A.
+7.05% 1.17B
ALLEGIANT TRAVEL COMPANY Stock Allegiant Travel Company
-30.95% 1.01B
CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V. Stock Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
-8.25% 984M
SPICEJET LIMITED Stock SpiceJet Limited
+3.18% 582M
Regional Airlines
  1. Stock Market
  2. Equities
  3. HVN Stock
  4. Financials Vietnam Airlines