Financials Vietnam Export Import CommercialBank

Equities

EIB

VN000000EIB7

Banks

End-of-day quote Ho Chi Minh S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
17,950 VND 0.00% Intraday chart for Vietnam Export Import CommercialBank +8.79% -2.18%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 21,883,906 23,666,583 41,431,889 34,362,650 31,924,779 31,248,547 - -
Enterprise Value (EV) 1 21,883,906 23,666,583 41,431,889 34,362,650 31,924,779 31,248,547 31,248,547 31,248,547
P/E ratio 25.3 x - 42.9 x 9.72 x 14.8 x 12.3 x 10.5 x -
Yield - - - - - 2.79% 3.34% 3.9%
Capitalization / Revenue - 5.33 x 9.61 x 4.72 x 4.87 x 4 x 3.42 x -
EV / Revenue - 5.33 x 9.61 x 4.72 x 4.87 x 4 x 3.42 x -
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 1.41 x 2.33 x 1.4 x 1.42 x 1.36 x 1.25 x -
Nbr of stocks (in thousands) 1,740,877 1,740,877 1,740,877 1,740,877 1,739,770 1,740,866 - -
Reference price 2 12,571 13,595 23,799 19,739 18,350 17,950 17,950 17,950
Announcement Date 3/30/20 1/29/21 1/28/22 3/20/23 1/30/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 4,441,738 4,310,790 7,282,422 6,553,685 7,820,000 9,141,000 -
EBITDA - - - - - - - -
EBIT 1 - 2,003,054 1,796,631 3,807,013 3,412,877 3,675,000 4,388,000 -
Operating Margin - 45.1% 41.68% 52.28% 52.08% 46.99% 48% -
Earnings before Tax (EBT) 1 - - 1,205,066 3,709,066 2,719,626 3,169,118 3,708,873 -
Net income 1 - - 965,437 2,945,752 2,165,099 2,535,295 2,967,098 -
Net margin - - 22.4% 40.45% 33.04% 32.42% 32.46% -
EPS 2 497.2 - 554.6 2,031 1,244 1,456 1,704 -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 500.0 600.0 700.0
Announcement Date 3/30/20 1/29/21 1/28/22 3/20/23 1/30/24 - - -
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.57% 5.58% 15.4% 10.1% 11.4% 12.4%
ROA (Net income/ Total Assets) 0.65% 0.59% 1.68% 1.12% 1.2% 1.3%
Assets 1 - 163,135,688 175,443,679 193,243,395 211,274,583 228,238,308
Book Value Per Share 2 9,662 10,216 14,117 12,893 13,244 14,348
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 1/29/21 1/28/22 3/20/23 1/30/24 - -
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
17,950 VND
Average target price
18,990 VND
Spread / Average Target
+5.79%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. EIB Stock
  4. Financials Vietnam Export Import CommercialBank