End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
17,950
VND
|
0.00%
|
|
+8.79%
|
-2.18%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
21,883,906
|
23,666,583
|
41,431,889
|
34,362,650
|
31,924,779
|
31,248,547
|
-
|
-
|
Enterprise Value (EV)
1 |
21,883,906
|
23,666,583
|
41,431,889
|
34,362,650
|
31,924,779
|
31,248,547
|
31,248,547
|
31,248,547
|
P/E ratio
|
25.3
x
|
-
|
42.9
x
|
9.72
x
|
14.8
x
|
12.3
x
|
10.5
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
2.79%
|
3.34%
|
3.9%
|
Capitalization / Revenue
|
-
|
5.33
x
|
9.61
x
|
4.72
x
|
4.87
x
|
4
x
|
3.42
x
|
-
|
EV / Revenue
|
-
|
5.33
x
|
9.61
x
|
4.72
x
|
4.87
x
|
4
x
|
3.42
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.41
x
|
2.33
x
|
1.4
x
|
1.42
x
|
1.36
x
|
1.25
x
|
-
|
Nbr of stocks (in thousands)
|
1,740,877
|
1,740,877
|
1,740,877
|
1,740,877
|
1,739,770
|
1,740,866
|
-
|
-
|
Reference price
2 |
12,571
|
13,595
|
23,799
|
19,739
|
18,350
|
17,950
|
17,950
|
17,950
|
Announcement Date
|
3/30/20
|
1/29/21
|
1/28/22
|
3/20/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,441,738
|
4,310,790
|
7,282,422
|
6,553,685
|
7,820,000
|
9,141,000
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
2,003,054
|
1,796,631
|
3,807,013
|
3,412,877
|
3,675,000
|
4,388,000
|
-
|
Operating Margin
|
-
|
45.1%
|
41.68%
|
52.28%
|
52.08%
|
46.99%
|
48%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,205,066
|
3,709,066
|
2,719,626
|
3,169,118
|
3,708,873
|
-
|
Net income
1 |
-
|
-
|
965,437
|
2,945,752
|
2,165,099
|
2,535,295
|
2,967,098
|
-
|
Net margin
|
-
|
-
|
22.4%
|
40.45%
|
33.04%
|
32.42%
|
32.46%
|
-
|
EPS
2 |
497.2
|
-
|
554.6
|
2,031
|
1,244
|
1,456
|
1,704
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
500.0
|
600.0
|
700.0
|
Announcement Date
|
3/30/20
|
1/29/21
|
1/28/22
|
3/20/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.57%
|
5.58%
|
15.4%
|
10.1%
|
11.4%
|
12.4%
|
ROA (Net income/ Total Assets)
|
0.65%
|
0.59%
|
1.68%
|
1.12%
|
1.2%
|
1.3%
|
Assets
1 |
-
|
163,135,688
|
175,443,679
|
193,243,395
|
211,274,583
|
228,238,308
|
Book Value Per Share
2 |
9,662
|
10,216
|
14,117
|
12,893
|
13,244
|
14,348
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/21
|
1/28/22
|
3/20/23
|
1/30/24
|
-
|
-
|
Last Close Price
17,950
VND Average target price
18,990
VND Spread / Average Target +5.79% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.18% | 1.23B | | +13.75% | 556B | | +12.36% | 298B | | +9.69% | 247B | | +21.72% | 210B | | +21.81% | 170B | | +8.82% | 162B | | +5.33% | 153B | | +0.10% | 139B | | -11.21% | 138B |
Other Banks
|