Stock VIJSOLX6 VIJAY SOLVEX LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vijay Solvex Limited

Equities

VIJSOLX6

INE362D01010

Food Processing

Market Closed - Bombay S.E.
Other stock markets
 06:00:55 2024-04-26 am EDT 		5-day change 1st Jan Change
851 INR -0.15% Intraday chart for Vijay Solvex Limited -5.98% +0.05%
Feb. 14 Vijay Solvex Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Vijay Solvex Limited Reports Earnings Results for the First Quarter Ended June 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,537 701.1 1,044 2,882 5,740 2,535
Enterprise Value (EV) 1 2,416 1,270 1,377 4,041 5,783 2,369
P/E ratio 15 x 5.5 x 5.05 x 4.32 x 10 x 14.9 x
Yield - - - - - -
Capitalization / Revenue 0.17 x 0.06 x 0.07 x 0.14 x 0.21 x 0.1 x
EV / Revenue 0.27 x 0.1 x 0.1 x 0.2 x 0.21 x 0.1 x
EV / EBITDA 11.9 x 4.94 x 3.91 x 5.17 x 8.11 x 11.5 x
EV / FCF -5.87 x 3.96 x 4.23 x -4.2 x 5.52 x 3.27 x
FCF Yield -17% 25.3% 23.6% -23.8% 18.1% 30.6%
Price to Book 1.24 x 0.52 x 0.67 x 1.2 x 1.76 x 0.79 x
Nbr of stocks (in thousands) 3,201 3,201 3,201 3,201 3,201 3,201
Reference price 2 480.2 219.0 326.2 900.3 1,793 792.0
Announcement Date 9/5/18 9/5/19 11/4/20 9/6/21 9/5/22 9/1/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 8,788 12,259 14,478 20,697 27,155 24,301
EBITDA 1 202.2 257.2 352.2 781.3 713.5 205.7
EBIT 1 187.2 241.4 335 762.8 693.4 184.1
Operating Margin 2.13% 1.97% 2.31% 3.69% 2.55% 0.76%
Earnings before Tax (EBT) 1 161 192.2 274.7 890.3 762 222.9
Net income 1 102.4 127.4 206.7 667.7 574 170
Net margin 1.17% 1.04% 1.43% 3.23% 2.11% 0.7%
EPS 2 31.99 39.79 64.58 208.6 179.3 53.12
Free Cash Flow 1 -411.6 321 325.3 -962.1 1,048 724.3
FCF margin -4.68% 2.62% 2.25% -4.65% 3.86% 2.98%
FCF Conversion (EBITDA) - 124.84% 92.36% - 146.92% 352.08%
FCF Conversion (Net income) - 252.04% 157.38% - 182.61% 425.93%
Dividend per Share - - - - - -
Announcement Date 9/5/18 9/5/19 11/4/20 9/6/21 9/5/22 9/1/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 879 569 333 1,159 43 -
Net Cash position 1 - - - - - 166
Leverage (Debt/EBITDA) 4.346 x 2.212 x 0.9451 x 1.483 x 0.0603 x -
Free Cash Flow 1 -412 321 325 -962 1,048 724
ROE (net income / shareholders' equity) 8.88% 9.76% 14.2% 33.5% 20.2% 5.27%
ROA (Net income/ Total Assets) 5.4% 6.18% 7.95% 13.7% 9.35% 2.5%
Assets 1 1,895 2,062 2,600 4,866 6,140 6,801
Book Value Per Share 2 388.0 420.0 490.0 753.0 1,018 998.0
Cash Flow per Share 2 7.300 52.30 162.0 1.810 448.0 146.0
Capex 1 17.1 32 42.4 29.4 34.4 74
Capex / Sales 0.19% 0.26% 0.29% 0.14% 0.13% 0.3%
Announcement Date 9/5/18 9/5/19 11/4/20 9/6/21 9/5/22 9/1/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Starch, Vegetable Fat & Oil Manufacturing

1st Jan change Capi.
VIJAY SOLVEX LIMITED Stock Vijay Solvex Limited
+0.05% 32.67M
AAK AB Stock AAK AB
+24.91% 6.65B
SIME DARBY PLANTATION Stock Sime Darby Plantation
-0.67% 6.43B
IOI CORPORATION Stock IOI Corporation
+3.05% 5.27B
GOLDEN AGRI-RESOURCES LTD Stock Golden Agri-Resources Ltd
+3.85% 2.51B
UNITED PLANTATIONS Stock United Plantations
+39.89% 2.17B
FIRST RESOURCES LIMITED Stock First Resources Limited
-2.10% 1.6B
THE NISSHIN OILLIO GROUP,LTD. Stock The Nisshin OilliO Group,Ltd.
+17.72% 1.04B
BUMITAMA AGRI LTD. Stock Bumitama Agri Ltd.
+22.31% 942M
PT ASTRA AGRO LESTARI TBK Stock PT Astra Agro Lestari Tbk
-7.83% 768M
Starch, Vegetable Fat & Oil Manufacturing
  1. Stock Market
  2. Equities
  3. VIJSOLX6 Stock
  4. Financials Vijay Solvex Limited