Financials Virgin Galactic Holdings, Inc.

Equities

SPCE

US92766K1060

Aerospace & Defense

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
0.8875 USD +3.15% Intraday chart for Virgin Galactic Holdings, Inc. +3.67% -63.78%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,264 5,561 3,452 955.5 979.3 365 - -
Enterprise Value (EV) 1 1,784 4,896 2,902 431.8 486.4 11.91 83.41 400.5
P/E ratio -10.6 x -19 x -9.36 x -1.84 x -1.64 x -0.86 x -1.17 x -1.98 x
Yield - - - - - - - -
Capitalization / Revenue 599 x 23,365 x 1,049 x 413 x 144 x 67.8 x 187 x 2.86 x
EV / Revenue 472 x 20,571 x 882 x 187 x 71.5 x 2.21 x 42.7 x 3.14 x
EV / EBITDA -9.55 x -18.6 x -11.9 x -1 x -1.14 x -0.04 x -0.33 x -2.91 x
EV / FCF -8 x -19.6 x -12.3 x -1.09 x -0.99 x -0.02 x -0.2 x -1.31 x
FCF Yield -12.5% -5.11% -8.11% -91.9% -101% -4,301% -490% -76.4%
Price to Book 4.84 x 8.46 x 3.86 x 2 x 1.94 x 0.69 x 0.65 x -
Nbr of stocks (in thousands) 196,001 234,342 258,011 274,559 399,715 411,302 - -
Reference price 2 11.55 23.73 13.38 3.480 2.450 0.8875 0.8875 0.8875
Announcement Date 2/25/20 2/25/21 2/22/22 2/28/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3.781 0.238 3.292 2.312 6.8 5.387 1.955 127.7
EBITDA 1 -186.7 -263.2 -244.8 -430.6 -427 -338.5 -256.2 -137.6
EBIT 1 -198.7 -275.3 -319.5 -500 -531.5 -410.5 -334.7 -190
Operating Margin -5,255.3% -115,665.55% -9,706.41% -21,625.61% -7,816.31% -7,620.13% -17,118.46% -148.82%
Earnings before Tax (EBT) 1 -210.9 -273 -352.8 -499.6 -501.9 -412 -336.1 -200.4
Net income 1 -210.9 -273 -352.9 -500.2 -502.3 -411.9 -333.9 -196.8
Net margin -5,578.82% -114,720.59% -10,719.9% -21,632.87% -7,387.31% -7,646.18% -17,080.73% -154.17%
EPS 2 -1.090 -1.250 -1.430 -1.890 -1.490 -1.030 -0.7567 -0.4480
Free Cash Flow 1 -223 -250.4 -235.4 -396.7 -492.5 -512.2 -408.4 -306
FCF margin -5,897.04% -105,193.28% -7,150.61% -17,159.6% -7,242.68% -9,507.51% -20,889.65% -239.69%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/25/20 2/25/21 2/22/22 2/28/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2.58 0.141 0.319 0.357 0.767 0.869 0.392 1.871 1.728 2.809 2.047 2.188 0.7083 0.6917 -
EBITDA 1 -67.7 -64.8 -76.81 -92.54 -128.5 -132.7 -139.8 -116.1 -87.28 -83.82 -98.66 -89.48 -76.76 -72.46 -112
EBIT 1 -83.08 -81.28 -91.39 -109.7 -145.6 -153.3 -163.4 -139.6 -114.3 -114.3 -111.9 -103 -94.15 -92.46 -115
Operating Margin -3,220.12% -57,646.1% -28,649.53% -30,733.89% -18,977.97% -17,642.23% -41,685.2% -7,459.43% -6,612.96% -4,067.82% -5,468.33% -4,706.27% -13,292.46% -13,367.39% -
Earnings before Tax (EBT) 1 -48.34 -80.79 -93.03 -110.7 -145.5 -150.3 -159.3 -134.3 -104.6 -103.7 -112.9 -108.2 -97.3 -95.33 -110
Net income 1 -48.37 -80.8 -93.06 -110.7 -145.6 -150.8 -159.4 -134.4 -104.6 -104 -112.8 -108.1 -97.22 -95.24 -110
Net margin -1,874.73% -57,302.84% -29,171.47% -31,014.29% -18,977.05% -17,355.58% -40,659.44% -7,181.4% -6,053.47% -3,701.82% -5,513.05% -4,942.63% -13,725.88% -13,769.74% -
EPS 2 -0.1900 -0.3100 -0.3600 -0.4300 -0.5500 -0.5500 -0.5700 -0.4600 -0.2800 -0.2600 -0.2912 -0.2712 -0.2412 -0.2338 -0.2300
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/8/21 2/22/22 5/5/22 8/4/22 11/3/22 2/28/23 5/9/23 8/1/23 11/8/23 2/27/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - 35.5
Net Cash position 1 480 665 550 524 493 353 282 -
Leverage (Debt/EBITDA) - - - - - - - -0.2577 x
Free Cash Flow 1 -223 -250 -235 -397 -493 -512 -408 -306
ROE (net income / shareholders' equity) -77.1% -48.3% -49.7% -72.8% -102% - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 2.390 2.810 3.460 1.740 1.260 1.290 1.360 -
Cash Flow per Share 2 - -1.060 -0.9300 -1.440 -1.330 -0.6400 -0.4600 -
Capex 1 19.4 17.2 4.64 16.5 44.3 171 131 157
Capex / Sales 513.38% 7,227.31% 140.8% 713.19% 651.6% 3,180.24% 6,683.72% 122.98%
Announcement Date 2/25/20 2/25/21 2/22/22 2/28/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
10
Last Close Price
0.8875 USD
Average target price
2.656 USD
Spread / Average Target
+199.30%
Consensus
  1. Stock Market
  2. Equities
  3. SPCE Stock
  4. Financials Virgin Galactic Holdings, Inc.