Delayed
OTC Markets
03:54:45 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
1.62
USD
|
-17.35%
|
|
-17.35%
|
-14.74%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
151.6
|
111.7
|
105.5
|
108.4
|
88.74
|
196.1
|
Enterprise Value (EV)
1 |
378.1
|
396
|
276.3
|
285
|
269.4
|
346.9
|
P/E ratio
|
-10.6
x
|
-4.47
x
|
14.7
x
|
-33.7
x
|
35.1
x
|
14.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.38
x
|
0.29
x
|
0.26
x
|
0.26
x
|
0.21
x
|
0.44
x
|
EV / Revenue
|
0.96
x
|
1.03
x
|
0.68
x
|
0.69
x
|
0.63
x
|
0.78
x
|
EV / EBITDA
|
10.2
x
|
9.65
x
|
4.85
x
|
5.7
x
|
5.4
x
|
5.45
x
|
EV / FCF
|
1,755
x
|
2,475
x
|
16.7
x
|
15.9
x
|
33.4
x
|
14
x
|
FCF Yield
|
0.06%
|
0.04%
|
5.97%
|
6.28%
|
2.99%
|
7.14%
|
Price to Book
|
2.12
x
|
2.37
x
|
0.71
x
|
0.71
x
|
0.55
x
|
1.07
x
|
Nbr of stocks (in thousands)
|
53,191
|
53,191
|
102,385
|
103,191
|
103,191
|
103,191
|
Reference price
2 |
2.850
|
2.100
|
1.030
|
1.050
|
0.8600
|
1.900
|
Announcement Date
|
4/1/19
|
5/1/20
|
3/29/21
|
3/31/22
|
3/28/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
395.3
|
384.9
|
408.9
|
415.7
|
430.8
|
446
|
EBITDA
1 |
37.05
|
41.04
|
57
|
50.01
|
49.88
|
63.69
|
EBIT
1 |
12.3
|
15.3
|
29.17
|
22.02
|
22.58
|
38.46
|
Operating Margin
|
3.11%
|
3.97%
|
7.13%
|
5.3%
|
5.24%
|
8.62%
|
Earnings before Tax (EBT)
1 |
-18.54
|
-17.37
|
10.78
|
1.171
|
9.423
|
16.97
|
Net income
1 |
-14.19
|
-24.95
|
4.742
|
-3.219
|
2.529
|
13.51
|
Net margin
|
-3.59%
|
-6.48%
|
1.16%
|
-0.77%
|
0.59%
|
3.03%
|
EPS
2 |
-0.2700
|
-0.4700
|
0.0700
|
-0.0312
|
0.0245
|
0.1309
|
Free Cash Flow
1 |
0.2155
|
0.16
|
16.51
|
17.9
|
8.068
|
24.78
|
FCF margin
|
0.05%
|
0.04%
|
4.04%
|
4.31%
|
1.87%
|
5.56%
|
FCF Conversion (EBITDA)
|
0.58%
|
0.39%
|
28.96%
|
35.78%
|
16.18%
|
38.91%
|
FCF Conversion (Net income)
|
-
|
-
|
348.11%
|
-
|
319.03%
|
183.48%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/1/19
|
5/1/20
|
3/29/21
|
3/31/22
|
3/28/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
227
|
284
|
171
|
177
|
181
|
151
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.115
x
|
6.927
x
|
2.998
x
|
3.532
x
|
3.622
x
|
2.368
x
|
Free Cash Flow
1 |
0.22
|
0.16
|
16.5
|
17.9
|
8.07
|
24.8
|
ROE (net income / shareholders' equity)
|
-27.6%
|
-42.7%
|
4.65%
|
-2.23%
|
1.47%
|
7.86%
|
ROA (Net income/ Total Assets)
|
1.55%
|
1.87%
|
3.59%
|
2.82%
|
2.99%
|
5.16%
|
Assets
1 |
-914.4
|
-1,332
|
132.1
|
-114
|
84.48
|
261.9
|
Book Value Per Share
2 |
1.340
|
0.8800
|
1.460
|
1.480
|
1.560
|
1.770
|
Cash Flow per Share
2 |
0.8700
|
0.4100
|
0.1500
|
0.1000
|
0.0900
|
0.0800
|
Capex
1 |
24.6
|
17.7
|
19.3
|
17.2
|
22.3
|
14.5
|
Capex / Sales
|
6.22%
|
4.59%
|
4.71%
|
4.15%
|
5.18%
|
3.24%
|
Announcement Date
|
4/1/19
|
5/1/20
|
3/29/21
|
3/31/22
|
3/28/23
|
4/1/24
|
|
1st Jan change
|
Capi.
|
---|
| -14.74% | 167M | | +17.29% | 9.7B | | -15.24% | 6.66B | | +27.20% | 1.41B | | +10.24% | 1.35B | | -14.51% | 1.3B | | +30.43% | 1.26B | | -22.77% | 1.06B | | +20.36% | 847M | | +12.92% | 822M |
Plastic Containers & Packaging
|