Financials Viskase Companies, Inc.

Equities

VKSC

US92831R2013

Non-Paper Containers & Packaging

Delayed OTC Markets 03:54:45 2024-04-24 pm EDT 5-day change 1st Jan Change
1.62 USD -17.35% Intraday chart for Viskase Companies, Inc. -17.35% -14.74%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 151.6 111.7 105.5 108.4 88.74 196.1
Enterprise Value (EV) 1 378.1 396 276.3 285 269.4 346.9
P/E ratio -10.6 x -4.47 x 14.7 x -33.7 x 35.1 x 14.5 x
Yield - - - - - -
Capitalization / Revenue 0.38 x 0.29 x 0.26 x 0.26 x 0.21 x 0.44 x
EV / Revenue 0.96 x 1.03 x 0.68 x 0.69 x 0.63 x 0.78 x
EV / EBITDA 10.2 x 9.65 x 4.85 x 5.7 x 5.4 x 5.45 x
EV / FCF 1,755 x 2,475 x 16.7 x 15.9 x 33.4 x 14 x
FCF Yield 0.06% 0.04% 5.97% 6.28% 2.99% 7.14%
Price to Book 2.12 x 2.37 x 0.71 x 0.71 x 0.55 x 1.07 x
Nbr of stocks (in thousands) 53,191 53,191 102,385 103,191 103,191 103,191
Reference price 2 2.850 2.100 1.030 1.050 0.8600 1.900
Announcement Date 4/1/19 5/1/20 3/29/21 3/31/22 3/28/23 4/1/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 395.3 384.9 408.9 415.7 430.8 446
EBITDA 1 37.05 41.04 57 50.01 49.88 63.69
EBIT 1 12.3 15.3 29.17 22.02 22.58 38.46
Operating Margin 3.11% 3.97% 7.13% 5.3% 5.24% 8.62%
Earnings before Tax (EBT) 1 -18.54 -17.37 10.78 1.171 9.423 16.97
Net income 1 -14.19 -24.95 4.742 -3.219 2.529 13.51
Net margin -3.59% -6.48% 1.16% -0.77% 0.59% 3.03%
EPS 2 -0.2700 -0.4700 0.0700 -0.0312 0.0245 0.1309
Free Cash Flow 1 0.2155 0.16 16.51 17.9 8.068 24.78
FCF margin 0.05% 0.04% 4.04% 4.31% 1.87% 5.56%
FCF Conversion (EBITDA) 0.58% 0.39% 28.96% 35.78% 16.18% 38.91%
FCF Conversion (Net income) - - 348.11% - 319.03% 183.48%
Dividend per Share - - - - - -
Announcement Date 4/1/19 5/1/20 3/29/21 3/31/22 3/28/23 4/1/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 227 284 171 177 181 151
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.115 x 6.927 x 2.998 x 3.532 x 3.622 x 2.368 x
Free Cash Flow 1 0.22 0.16 16.5 17.9 8.07 24.8
ROE (net income / shareholders' equity) -27.6% -42.7% 4.65% -2.23% 1.47% 7.86%
ROA (Net income/ Total Assets) 1.55% 1.87% 3.59% 2.82% 2.99% 5.16%
Assets 1 -914.4 -1,332 132.1 -114 84.48 261.9
Book Value Per Share 2 1.340 0.8800 1.460 1.480 1.560 1.770
Cash Flow per Share 2 0.8700 0.4100 0.1500 0.1000 0.0900 0.0800
Capex 1 24.6 17.7 19.3 17.2 22.3 14.5
Capex / Sales 6.22% 4.59% 4.71% 4.15% 5.18% 3.24%
Announcement Date 4/1/19 5/1/20 3/29/21 3/31/22 3/28/23 4/1/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VKSC Stock
  4. Financials Viskase Companies, Inc.