End-of-day quote
Lima
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
0.51
PEN
|
0.00%
|
|
0.00%
|
-3.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,831
|
1,659
|
1,530
|
889.2
|
408.1
|
355.7
|
-
|
-
|
Enterprise Value (EV)
1 |
2,601
|
2,495
|
2,238
|
889.2
|
1,151
|
-477.3
|
-513.3
|
-541.3
|
P/E ratio
|
-7.47
x
|
-3.7
x
|
15.1
x
|
-6.39
x
|
-28
x
|
6.53
x
|
6.53
x
|
6.53
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.46
x
|
3.1
x
|
1.63
x
|
0.93
x
|
0.46
x
|
0.41
x
|
0.41
x
|
0.4
x
|
EV / Revenue
|
3.5
x
|
4.66
x
|
2.39
x
|
0.93
x
|
1.3
x
|
-0.55
x
|
-0.59
x
|
-0.61
x
|
EV / EBITDA
|
18
x
|
19.7
x
|
5.76
x
|
5.65
x
|
5.3
x
|
-1.92
x
|
-2.01
x
|
-2.06
x
|
EV / FCF
|
21,024,160
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.91
x
|
1.34
x
|
1.27
x
|
-
|
0.89
x
|
0.65
x
|
0.59
x
|
-
|
Nbr of stocks (in thousands)
|
3,857,633
|
3,857,602
|
3,857,594
|
3,857,594
|
3,857,594
|
3,881,343
|
-
|
-
|
Reference price
2 |
0.1344
|
0.1445
|
0.1506
|
0.1342
|
0.0841
|
0.0653
|
0.0653
|
0.0653
|
Announcement Date
|
2/17/20
|
2/15/21
|
2/15/22
|
2/10/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
743.6
|
535.5
|
937.4
|
951.3
|
883.1
|
866
|
874
|
882
|
EBITDA
1 |
144.3
|
126.7
|
388.7
|
157.3
|
217.4
|
249
|
256
|
263
|
EBIT
1 |
-45.74
|
-30.96
|
205.1
|
-59.14
|
20.58
|
135
|
143
|
-
|
Operating Margin
|
-6.15%
|
-5.78%
|
21.88%
|
-6.22%
|
2.33%
|
15.59%
|
16.36%
|
-
|
Earnings before Tax (EBT)
1 |
-27.4
|
-149.7
|
93.79
|
-101.5
|
-44.15
|
98
|
106
|
-
|
Net income
1 |
-70.33
|
-150.4
|
39.87
|
-81.38
|
-9.983
|
42
|
43
|
46
|
Net margin
|
-9.46%
|
-28.1%
|
4.25%
|
-8.56%
|
-1.13%
|
4.85%
|
4.92%
|
5.22%
|
EPS
2 |
-0.0180
|
-0.0390
|
0.0100
|
-0.0210
|
-0.003000
|
0.0100
|
0.0100
|
0.0100
|
Free Cash Flow
|
123.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
16.64%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
85.73%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/17/20
|
2/15/21
|
2/15/22
|
2/10/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Net sales
1 |
-
|
213.2
|
222.8
|
235.9
|
221.1
|
213.3
|
EBITDA
1 |
-
|
53.35
|
36.85
|
-53.19
|
68.47
|
46.38
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
38.17
|
-
|
-30.4
|
-
|
0.797
|
-11.84
|
Net margin
|
-
|
-
|
-13.64%
|
-
|
0.36%
|
-5.55%
|
EPS
|
0.0100
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/4/22
|
8/2/22
|
11/4/22
|
2/10/23
|
5/4/23
|
8/1/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
770
|
836
|
709
|
-
|
743
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
833
|
869
|
897
|
Leverage (Debt/EBITDA)
|
5.336
x
|
6.6
x
|
1.823
x
|
-
|
3.418
x
|
-
|
-
|
-
|
Free Cash Flow
|
124
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-11.5%
|
-30.5%
|
9.13%
|
-19.6%
|
-2.7%
|
11.8%
|
12%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
1.88%
|
-
|
-0.52%
|
-1.3%
|
-
|
-
|
Assets
1 |
-
|
-
|
2,119
|
-
|
1,925
|
-3,231
|
-
|
-
|
Book Value Per Share
2 |
0.1500
|
0.1100
|
0.1200
|
-
|
0.0900
|
0.1000
|
0.1100
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
89.1
|
-
|
175
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
11.98%
|
-
|
18.62%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/17/20
|
2/15/21
|
2/15/22
|
2/10/23
|
2/15/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
0.0653
USD Average target price
0.119
USD Spread / Average Target +82.35% Consensus |
1st Jan change
|
Capi.
|
---|
| +35.87% | 90.41B | | +18.63% | 72.53B | | -.--% | 27.75B | | +48.73% | 10.49B | | +24.16% | 9.2B | | +12.94% | 8.86B | | -8.73% | 6.9B | | +44.50% | 6.78B | | +23.28% | 5.19B |
Other Specialty Mining & Metals
|