Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.115 CAD | 0.00% | -8.00% | +9.52% |
Valuation
Fiscal Period: December | 2022 | 2023 |
---|---|---|
Capitalization 1 | 9.012 | 6.308 |
Enterprise Value (EV) 1 | 6.942 | 6.015 |
P/E ratio | -1.68 x | -3.33 x |
Yield | - | - |
Capitalization / Revenue | - | - |
EV / Revenue | - | - |
EV / EBITDA | - | - |
EV / FCF | -1,090,439,680 x | -19,686,223 x |
FCF Yield | -0% | -0% |
Price to Book | 1.38 x | 1.34 x |
Nbr of stocks (in thousands) | 60,080 | 60,080 |
Reference price 2 | 0.1500 | 0.1050 |
Announcement Date | 4/26/23 | 4/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales | - | - | - | - | - |
EBITDA 1 | -0.023 | -0.1085 | - | - | - |
EBIT 1 | -0.044 | -0.1295 | -0.1768 | -1.974 | -1.694 |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.0431 | -0.134 | -0.1872 | -3.849 | -1.897 |
Net income 1 | -0.0431 | -0.134 | -0.1872 | -3.849 | -1.897 |
Net margin | - | - | - | - | - |
EPS 2 | -0.006482 | -0.0201 | -0.0278 | -0.0895 | -0.0316 |
Free Cash Flow | - | -0.0326 | -0.0529 | -0.006366 | -0.3055 |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 11/5/21 | 11/5/21 | 5/24/22 | 4/26/23 | 4/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | 0.13 | - | - |
Net Cash position 1 | 0.09 | 0 | - | 2.07 | 0.29 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | -0.03 | -0.05 | -0.01 | -0.31 |
ROE (net income / shareholders' equity) | - | 122% | 69.2% | -125% | -33.7% |
ROA (Net income/ Total Assets) | - | -157% | -5.42% | -20.7% | -14.4% |
Assets 1 | - | 0.0854 | 3.454 | 18.61 | 13.14 |
Book Value Per Share 2 | -0.0100 | -0.0300 | -0.0500 | 0.1100 | 0.0800 |
Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0.0300 | 0 |
Capex | - | - | - | 0.2 | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 11/5/21 | 11/5/21 | 5/24/22 | 4/26/23 | 4/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+9.52% | 6.68M | |
-14.51% | 142B | |
-6.42% | 118B | |
-3.62% | 69.4B | |
+2.57% | 48.96B | |
+11.62% | 48.1B | |
+36.68% | 41B | |
+21.69% | 25.59B | |
+45.93% | 23.89B | |
+58.77% | 18.51B |
- Stock Market
- Equities
- VMS Stock
- Financials Vortex Metals Inc.