VOXTUR ANALYTICS CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.105 CAD | 0.00% |
|
+16.67% | -8.70% |
| Mar. 11 | Voxtur Appoints Gary Yeoman as Interim Chairman | MT |
| Mar. 09 | Voxtur Analytics Corp. Appoints Gary Yeoman as Interim Chairman | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Capitalization 1 | 73.81 | 615.1 | 150.9 | 75.73 | 75.73 |
| Enterprise Value (EV) 1 | 73.81 | 615.1 | 150.9 | 75.73 | 75.73 |
| P/E ratio | -9 x | -14.9 x | -0.67 x | - | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 3.6 x | 6.41 x | 1 x | 0.91 x | 1.22 x |
| EV / Revenue | 3.6 x | 6.41 x | 1 x | 0.91 x | 1.22 x |
| EV / EBITDA | - | 1,007 x | -4.83 x | -43.7 x | 20 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 164,028 | 516,862 | 580,484 | 721,266 | 721,266 |
| Reference price 2 | 0.4500 | 1.190 | 0.2600 | 0.1050 | 0.1050 |
| Announcement Date | 4/30/21 | 5/2/22 | 7/17/23 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net sales 1 | 20.51 | 95.99 | 150.9 | 83.26 | 61.86 |
| EBITDA 1 | - | 0.611 | -31.24 | -1.735 | 3.795 |
| EBIT 1 | - | -32.63 | -47.85 | -40.53 | -13.38 |
| Operating Margin | - | -34% | -31.72% | -48.68% | -21.63% |
| Earnings before Tax (EBT) 1 | - | -33.91 | -230.5 | -48.68 | -19.02 |
| Net income 1 | - | -32.09 | -212.8 | -48.12 | -19.02 |
| Net margin | - | -33.43% | -141.01% | -57.8% | -30.75% |
| EPS | -0.0500 | -0.0800 | -0.3900 | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/30/21 | 5/2/22 | 7/17/23 | - | - |
1CAD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 18.04 | 24.71 | 38.78 | 40.83 | 38.07 | 35.54 | 28.74 | 29.88 | 27.25 | 13.11 | 13.11 | 14.63 | 16.38 | 17.74 |
| EBITDA 1 | 0.056 | -0.638 | 0.03 | -2.905 | -3.989 | -1.429 | -2.583 | 0.53 | 0.954 | 0.239 | -0.003 | 0.087 | 1.248 | 2.464 |
| EBIT 1 | -5.903 | -8.207 | -12.53 | -11.01 | -12 | -9.773 | - | - | - | -7.699 | -4.742 | -3.808 | -2.83 | -2.001 |
| Operating Margin | -32.73% | -33.21% | -32.32% | -26.96% | -31.51% | -27.5% | - | - | - | -58.74% | -36.18% | -26.02% | -17.28% | -11.28% |
| Earnings before Tax (EBT) 1 | -6.476 | -7.445 | -12.86 | -11.63 | -7.359 | -3.803 | - | - | - | -9.986 | -6.212 | -5.238 | -4.221 | -3.352 |
| Net income 1 | -6.016 | -6.761 | -11.96 | -11.74 | -4.14 | -1.747 | - | - | - | -9.986 | -6.212 | -5.238 | -4.221 | -3.352 |
| Net margin | -33.35% | -27.36% | -30.85% | -28.76% | -10.87% | -4.92% | - | - | - | -76.19% | -47.4% | -35.8% | -25.77% | -18.9% |
| EPS | -0.0100 | -0.0100 | -0.0300 | -0.0200 | -0.0100 | - | -0.0200 | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 8/30/21 | 11/29/21 | 5/2/22 | 5/30/22 | 8/29/22 | 11/29/22 | 7/24/23 | 8/22/23 | 11/29/23 | - | - | - | - | - |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -15.8% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 4/30/21 | 5/2/22 | 7/17/23 | - | - |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.105
CAD
Average target price
0.2
CAD
Spread / Average Target
+90.48%
| 1st Jan change | Capi. | |
|---|---|---|
| -8.70% | 55.32M | |
| +5.58% | 82.93B | |
| +3.69% | 76.85B | |
| -14.62% | 53.04B | |
| -24.56% | 46.55B | |
| +31.16% | 50.15B | |
| +17.75% | 41.41B | |
| +55.21% | 35.63B | |
| -10.24% | 24.64B | |
| -21.24% | 23.04B |
- Stock Market
- Equities
- VXTR Stock
- Financials Voxtur Analytics Corp.
