End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.52 MYR | -0.79% | +2.44% | +90.91% |
Mar. 21 | Malaysian Shares Rebound as US Fed Keeps Rate Unchanged; Vstecs' Shares Rally Over 7% | MT |
Mar. 04 | Malaysian Shares Starts Week in Green; Vstecs' Shares Rally Over 8% | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 257.9 | 358.8 | 442.7 | 417.2 | 470.7 | 898.5 | - |
Enterprise Value (EV) 1 | 257.9 | 358.8 | 442.7 | 417.2 | 470.7 | 898.5 | 898.5 |
P/E ratio | - | - | 8.05 x | 7.01 x | 6.98 x | 13.3 x | 12 x |
Yield | - | 3.48% | - | 5.3% | 5% | 2.78% | 2.78% |
Capitalization / Revenue | 0.14 x | 0.18 x | - | 0.15 x | 0.17 x | 0.3 x | 0.27 x |
EV / Revenue | 0.14 x | 0.18 x | - | 0.15 x | 0.17 x | 0.3 x | 0.27 x |
EV / EBITDA | - | - | - | 5.25 x | 5.71 x | 10.1 x | 8.81 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | 1.07 x | - | 1.02 x | 1.03 x | 1.81 x | 1.65 x |
Nbr of stocks (in thousands) | 358,181 | 357,001 | 357,001 | 356,555 | 356,555 | 356,555 | - |
Reference price 2 | 0.7200 | 1.005 | 1.240 | 1.170 | 1.320 | 2.520 | 2.520 |
Announcement Date | 2/20/20 | 2/24/21 | 2/22/22 | 2/21/23 | 2/27/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 1,802 | 2,017 | - | 2,771 | 2,727 | 3,005 | 3,305 |
EBITDA 1 | - | - | - | 79.51 | 82.42 | 89 | 102 |
EBIT 1 | - | 36.08 | - | 76.61 | 79.28 | 85 | 96 |
Operating Margin | - | 1.79% | - | 2.77% | 2.91% | 2.83% | 2.9% |
Earnings before Tax (EBT) 1 | - | - | - | 80.11 | 82.8 | 91 | 102 |
Net income 1 | - | - | 54.99 | 59.68 | 67.43 | 68 | 76 |
Net margin | - | - | - | 2.15% | 2.47% | 2.26% | 2.3% |
EPS 2 | - | - | 0.1540 | 0.1670 | 0.1890 | 0.1900 | 0.2100 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | 0.0350 | - | 0.0620 | 0.0660 | 0.0700 | 0.0700 |
Announcement Date | 2/20/20 | 2/24/21 | 2/22/22 | 2/21/23 | 2/27/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9.93% | - | - | 15.2% | 15.5% | 14.3% | 14.7% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 0.9400 | - | 1.150 | 1.280 | 1.390 | 1.530 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | - | 1.78 | 1.9 | 4 | 6 |
Capex / Sales | - | - | - | 0.06% | 0.07% | 0.13% | 0.18% |
Announcement Date | 2/20/20 | 2/24/21 | 2/22/22 | 2/21/23 | 2/27/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+90.91% | 188M | |
+63.48% | 89.27B | |
-6.95% | 27.4B | |
+1.12% | 22.32B | |
+0.78% | 18.07B | |
-8.90% | 12.3B | |
+9.13% | 10.03B | |
+14.60% | 9.94B | |
-14.40% | 9.54B | |
+17.98% | 9.41B |
- Stock Market
- Equities
- VSTECS Stock
- Financials VSTECS