VUNO INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28,300 KRW | +1.43% |
|
+8.43% | -32.62% |
| Mar. 26 | Vuno Inc. announced that it has received KRW 10.4 billion in funding | CI |
| Mar. 21 | Vuno Inc. announced that it expects to receive KRW 10.4 billion in funding | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 71,009 | 574,961 | 388,134 | - |
| Enterprise Value (EV) 2 | 71.01 | 575 | 382.7 | 374.4 |
| P/E ratio | -4.51 x | -31.3 x | -87.6 x | -181 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 43.3 x | 13.7 x | 10.5 x |
| EV / Revenue | - | 43.3 x | 13.5 x | 10.2 x |
| EV / EBITDA | - | -40.3 x | 638 x | 29.5 x |
| EV / FCF | - | - | -174 x | 43.5 x |
| FCF Yield | - | - | -0.57% | 2.3% |
| Price to Book | - | - | 119 x | 33.2 x |
| Nbr of stocks (in thousands) | 11,380 | 13,690 | 13,715 | - |
| Reference price 3 | 6,240 | 42,000 | 28,300 | 28,300 |
| Announcement Date | 3/20/23 | 2/5/24 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 13.28 | 28.3 | 36.85 |
| EBITDA 1 | - | -14.26 | 0.6 | 12.7 |
| EBIT 1 | - | -16.33 | -1.5 | 4.7 |
| Operating Margin | - | -123.02% | -5.3% | 12.75% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income 1 | -15.66 | -16.28 | -4 | -2 |
| Net margin | - | -122.65% | -14.13% | -5.43% |
| EPS 2 | -1,383 | -1,342 | -323.0 | -156.0 |
| Free Cash Flow 3 | - | - | -2,200 | 8,600 |
| FCF margin | - | - | -7,773.85% | 23,337.86% |
| FCF Conversion (EBITDA) | - | - | - | 67,716.54% |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 3/20/23 | 2/5/24 | - | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 1.776 | - | 4.926 | 5.6 | 6.6 | 7.7 | 8.4 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | -4.292 | - | -3.469 | -1.9 | -0.8 | 0.2 | 1 |
| Operating Margin | -241.58% | - | -70.42% | -33.93% | -12.12% | 2.6% | 11.9% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | -2.256 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | - | -197.0 | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 5/15/23 | 11/13/23 | 2/5/24 | - | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | - | 5.4 | 13.7 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 2 | - | - | -2,200 | 8,600 |
| ROE (net income / shareholders' equity) | - | -137% | -46.2% | 1% |
| ROA (Net income/ Total Assets) | - | - | -5.9% | 21.6% |
| Assets 1 | - | - | 67.8 | -9.259 |
| Book Value Per Share 3 | - | - | 238.0 | 853.0 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | - | 3 | 3 |
| Capex / Sales | - | - | 10.6% | 8.14% |
| Announcement Date | 3/20/23 | 2/5/24 | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
28,300
KRW
Average target price
45,000
KRW
Spread / Average Target
+59.01%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -32.62% | 282M | |
| +19.35% | 3.95B | |
| +1.79% | 3.04B | |
| -30.07% | 1.69B | |
| -51.18% | 852M | |
| -29.51% | 575M | |
| -17.14% | 320M | |
| -13.72% | 202M | |
| +8.70% | 143M | |
| -3.23% | 127M |
- Stock Market
- Equities
- A338220 Stock
- Financials Vuno Inc.
